| Revenue | DKK -29K | +20% |
| EBITDA | DKK -29K | -20% |
| Net profit | DKK -63K | -231% |
| Total assets | DKK 39K | -62% |
| Equity | DKK 12K | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -3 | -6 | -4 | 0 | -2 | -2 | -4 | -24 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -2 | -4 | -3 | -6 | -4 | 0 | -2 | -2 | -4 | -24 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -2 | -4 | -3 | -6 | -4 | 0 | -2 | -2 | -4 | -24 | -29 |
| Net financials | 2 | 1 | -24 | 1 | -15 | 17 | -0 | -0 | -0 | 58 | -0 | -0 | -40 |
| Profit before tax | -1 | -2 | -26 | -3 | -17 | 13 | -3 | -0 | -2 | 56 | -4 | -24 | -69 |
| Tax | 0 | 1 | 0 | 1 | 0 | 1 | 1 | -0 | -0 | -0 | 0 | -5 | -6 |
| Net profit | -1 | -3 | -27 | -4 | -18 | 11 | -4 | -0 | -2 | 57 | -4 | -19 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 87 | 67 | 69 | 54 | 56 | 57 | 57 | 57 | 120 | 118 | 100 | 39 |
| Equity | 86 | 83 | 57 | 53 | 35 | 46 | 43 | 43 | 41 | 97 | 93 | 74 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 10 | 16 | 19 | 9 | 14 | 14 | 16 | 23 | 25 | 26 | 27 |
| Total debt | 3 | 4 | 10 | 16 | 19 | 9 | 14 | 14 | 16 | 23 | 25 | 26 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |