| Revenue | DKK 189K | +694% |
| EBITDA | DKK 887K | +440% |
| Net profit | DKK 921K | +511% |
| Total assets | DKK 39,7M | -3% |
| Equity | DKK 39,4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -199 | 98 | 2 | -30 | -37 | -34 | -212 | -67 | -66 | -93 | 24 | 189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -492 | -487 | -486 | -486 | -506 | -285 | -0 |
| EBITDA | 1 | -199 | 98 | 2 | -30 | -37 | -526 | -699 | -552 | -551 | -599 | -261 | 887 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -12 | -23 |
| EBIT | 1 | -199 | 98 | 2 | -30 | -37 | -526 | -699 | -552 | -551 | -607 | -274 | 864 |
| Net financials | 4.168 | 25.421 | 270 | 311 | -105 | 2.909 | 6.145 | 51.228 | -5 | -325 | 387 | 469 | 314 |
| Profit before tax | 4.169 | 25.222 | 368 | 313 | -134 | 2.871 | 5.618 | 50.529 | -558 | -876 | -220 | 196 | 1.178 |
| Tax | 44 | 19 | 52 | 76 | -30 | 17 | -90 | -104 | -118 | -193 | -49 | 45 | 257 |
| Net profit | 4.126 | 25.203 | 316 | 237 | -105 | 2.854 | 5.708 | 50.633 | -440 | -683 | -172 | 151 | 921 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.857 | 27.238 | 20.064 | 14.158 | 9.110 | 6.776 | 6.140 | 51.905 | 47.728 | 43.930 | 42.907 | 40.724 | 39.675 |
| Equity | 5.802 | 26.505 | 19.821 | 14.057 | 8.953 | 6.307 | 5.015 | 50.648 | 47.209 | 43.525 | 42.853 | 40.504 | 39.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 733 | 243 | 101 | 157 | 469 | 1.125 | 1.257 | 520 | 405 | 54 | 220 | 250 |
| Total debt | 56 | 733 | 243 | 101 | 157 | 469 | 1.125 | 1.257 | 520 | 405 | 54 | 220 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |