| Revenue | DKK 139K | -1464% |
| EBITDA | DKK 139K | +1464% |
| Net profit | DKK -135K | -119% |
| Total assets | DKK 627 | -100% |
| Equity | DKK -13K | -110% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | -30 | 0 | -5 | -6 | -9 | 20 | -5 | -7 | -8 | -10 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -37 | -5 | -5 | -6 | -10 | 20 | -5 | -7 | -8 | -10 | 139 |
| Depreciation & amort. | 5 | -5 | -5 | -5 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -13 | -42 | -9 | -11 | -6 | -10 | 20 | -5 | -7 | -8 | -10 | 139 |
| Net financials | -9 | -8 | -8 | -7 | -6 | -6 | -4 | -32 | -22 | -22 | -201 | 728 | -274 |
| Profit before tax | -23 | -21 | -50 | -16 | -16 | -12 | -14 | -12 | -27 | -29 | -209 | 718 | -135 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -21 | -50 | -17 | -16 | -13 | -14 | -12 | -27 | -29 | -209 | 718 | -135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 48 | 13 | 8 | 2 | 86 | 285 | 292 | 262 | 378 | 214 | 348 | 1 |
| Equity | -186 | -207 | -257 | -274 | -290 | -303 | -317 | -331 | -358 | -387 | -596 | 122 | -13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 255 | 269 | 282 | 292 | 389 | 602 | 623 | 620 | 765 | 810 | 226 | 13 |
| Total debt | 238 | 255 | 269 | 282 | 292 | 389 | 602 | 623 | 620 | 765 | 810 | 226 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
TH Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HILDEN HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 33.3% | 33.3% | 2017 | |
Bullmann Holding IVS | Company | 33.3% | 10.0% | 2017 |
Kaotika Holding IVS | Company | 33.3% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bose | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Hilden Lydholm | Management | 0 companies |