| Revenue | DKK -47K | — |
| EBITDA | DKK -47K | -121% |
| Net profit | DKK -1,6M | -197% |
| Total assets | DKK 8,4M | -22% |
| Equity | DKK 8,3M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -265 | 730 | 1.334 | 277 | -108 | — | — | — | — | — | — | — | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -282 | -746 | -1.350 | -293 | -122 | -39 | -31 | -41 | -20 | -29 | -20 | -21 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -282 | -746 | -1.350 | -293 | -122 | -39 | -31 | -41 | -20 | -29 | -20 | -21 | -47 |
| Net financials | 401 | 430 | 685 | 930 | 24 | 410 | 306 | 447 | 202 | 2.472 | 689 | 645 | 2.185 | -2.098 |
| Profit before tax | 388 | 148 | -61 | -420 | -268 | 288 | 300 | 444 | 190 | 2.461 | 679 | 634 | 2.175 | -2.105 |
| Tax | 35 | 103 | 170 | 216 | 1 | 86 | 76 | 102 | 51 | 545 | 153 | 142 | 481 | -464 |
| Net profit | 354 | 45 | -231 | -635 | -269 | 201 | 223 | 342 | 139 | 1.916 | 525 | 492 | 1.694 | -1.641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.714 | 7.458 | 7.136 | 6.603 | 6.384 | 5.916 | 6.140 | 6.452 | 6.599 | 9.040 | 8.639 | 8.915 | 10.781 | 8.367 |
| Equity | 7.212 | 7.076 | 6.666 | 5.932 | 5.563 | 5.663 | 5.783 | 6.017 | 6.048 | 7.854 | 8.266 | 8.644 | 10.132 | 8.285 |
| Long-term debt | 0 | 0 | 150 | 190 | 0 | 30 | 23 | 81 | 28 | 525 | 105 | 37 | 396 | 0 |
| Short-term debt | 502 | 382 | 320 | 481 | 821 | 223 | 335 | 354 | 523 | 661 | 268 | 234 | 253 | 82 |
| Total debt | 502 | 382 | 470 | 671 | 821 | 253 | 358 | 435 | 551 | 1.187 | 373 | 271 | 649 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Anton Elsnab Olesen | Founder | 0 companies |