| Revenue | DKK 1M | +46% |
| EBITDA | DKK 342K | +111% |
| Net profit | DKK 366K | +25% |
| Total assets | DKK 3,1M | +18% |
| Equity | DKK 2,8M | +15% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 754 | 819 | 414 | 619 | 629 | 643 | 770 | 679 | 908 | 607 | 689 | 1.008 |
| Staff expenses | -158 | -290 | -252 | -454 | -411 | -444 | -396 | -540 | -544 | -521 | -527 | -666 |
| EBITDA | 425 | 432 | 162 | 164 | 218 | 200 | 374 | 139 | 364 | 86 | 162 | 342 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 425 | 432 | 162 | 164 | 218 | 200 | 374 | 139 | 364 | 86 | 162 | 342 |
| Net financials | 0 | 0 | -4 | -3 | -5 | -4 | 82 | 189 | -244 | 186 | 219 | 140 |
| Profit before tax | 424 | 432 | 158 | 161 | 213 | 196 | 456 | 329 | 120 | 272 | 381 | 482 |
| Tax | 105 | 106 | 41 | 40 | 53 | 49 | 104 | 79 | 35 | 65 | 90 | 116 |
| Net profit | 319 | 326 | 117 | 120 | 160 | 146 | 352 | 249 | 85 | 207 | 292 | 366 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 934 | 937 | 1.190 | 1.291 | 1.437 | 1.975 | 2.107 | 2.142 | 2.302 | 2.626 | 3.092 |
| Equity | 399 | 725 | 841 | 962 | 1.122 | 1.268 | 1.620 | 1.869 | 1.954 | 2.161 | 2.453 | 2.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 210 | 95 | 228 | 170 | 169 | 356 | 238 | 188 | 141 | 173 | 274 |
| Total debt | 17 | 210 | 95 | 228 | 170 | 169 | 356 | 238 | 188 | 141 | 173 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Sabro | Founder | 0 companies |