| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK 183K | +44% |
| Total assets | DKK 1,5M | +31% |
| Equity | DKK 877K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -26 | 166 | -33 | -37 | -37 | -10 | -25 | -6 | -7 | -7 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -26 | 166 | -33 | -37 | -37 | -10 | 25 | 6 | 7 | 7 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -26 | 166 | -33 | -37 | -37 | -10 | 25 | 6 | 7 | 7 | -9 | -9 | -9 |
| Net financials | 722 | -122 | -167 | 725 | 502 | 109 | 288 | -60 | 73 | -50 | -419 | 105 | 136 | 190 |
| Profit before tax | 722 | -148 | -1 | 692 | 465 | 72 | 278 | -85 | 68 | -57 | -427 | 96 | 127 | 181 |
| Tax | -28 | -0 | 31 | -10 | -8 | -30 | -1 | -5 | -2 | -3 | -0 | -14 | 1 | -2 |
| Net profit | 749 | -148 | -33 | 702 | 472 | 102 | 279 | -80 | 69 | -54 | -427 | 110 | 127 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 365 | 179 | 1.320 | 1.673 | 1.351 | 1.784 | 1.564 | 1.653 | 1.492 | 1.203 | 1.125 | 1.151 | 1.513 |
| Equity | 186 | 38 | 5 | 707 | 1.130 | 1.182 | 1.408 | 1.273 | 1.287 | 1.129 | 645 | 696 | 762 | 877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 327 | 173 | 612 | 543 | 169 | 377 | 291 | 365 | 363 | 558 | 429 | 389 | 636 |
| Total debt | 324 | 327 | 173 | 612 | 543 | 169 | 377 | 291 | 365 | 363 | 558 | 429 | 389 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |