| Revenue | DKK 1,2B | -1% |
| EBITDA | DKK 268,2M | +45% |
| Net profit | DKK 120,5M | +1240% |
| Total assets | DKK 777,1M | +3% |
| Equity | DKK 181,4M | +198% |
| Employees | 1757 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 860.313 | 956.041 | 903.364 | 1.075.292 | 1.213.403 | 1.302.685 | 1.366.239 | 914.953 | 768.149 | 1.189.258 | 1.195.178 | 1.187.681 | 1.176.484 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -205.705 | -216.659 | -220.587 | -267.633 | -290.074 | -302.965 | -322.783 | -388.570 | -394.008 | -318.034 | -313.685 | -285.536 | -273.862 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 217.416 | 244.668 | 190.170 | 235.018 | 233.329 | 267.396 | 284.379 | -71.916 | -112.285 | 110.512 | 97.871 | 184.814 | 268.234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -93.987 | 98.270 | -105.016 | -144.658 | -180.243 | -148.514 | -162.197 | -271.012 | -158.360 | -177.726 | -145.299 | -156.670 | -99.474 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 123.429 | 146.398 | 85.154 | 90.360 | 53.086 | 118.882 | 122.182 | -342.928 | -270.645 | -67.214 | -47.428 | 28.144 | 168.760 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.943 | -46.368 | -12.992 | -27.431 | -18.290 | -18.621 | -19.745 | -42.086 | -8.070 | -4.716 | -6.583 | -14.462 | -12.841 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 115.486 | 100.030 | 72.162 | 62.929 | 34.796 | 100.261 | 102.437 | -385.014 | -278.715 | -71.930 | -54.011 | 13.682 | 155.919 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 33.483 | 30.140 | 19.271 | 23.282 | 15.649 | 31.521 | 23.706 | -55.478 | -57.262 | -48.866 | -4.649 | 4.690 | 35.465 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 82.002 | 69.889 | 52.891 | 39.647 | 19.147 | 68.740 | 78.731 | -329.536 | -221.453 | -23.064 | -49.362 | 8.992 | 120.454 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625.371 | 841.973 | 862.615 | 822.150 | 787.035 | 786.276 | 816.345 | 698.357 | 660.809 | 593.292 | 639.903 | 755.184 | 777.139 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 291.809 | 311.699 | 559.590 | 533.857 | 458.725 | 421.871 | 349.235 | 19.699 | -201.753 | 25.183 | 75.821 | 60.968 | 181.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.096 | 237.275 | 44.795 | 37.520 | 34.502 | 43.517 | 82.841 | 179.662 | 166.565 | 126.578 | 169.387 | 187.443 | 236.909 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.144 | 272.896 | 207.707 | 161.753 | 215.706 | 262.975 | 330.444 | 416.145 | 635.924 | 337.570 | 263.361 | 381.969 | 271.512 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321.240 | 510.171 | 252.502 | 199.273 | 250.208 | 306.492 | 413.285 | 595.807 | 802.489 | 464.148 | 432.748 | 569.412 | 508.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PA Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pure Gym Denmark Holding A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Albrechtslund | Chief Executive Officer | 0 companies |
| Morten Nørdum Bentzen | Chief Executive Officer | 0 companies |
| Lars Brøndum Hagedorn Frødstrup | Chief Executive Officer | 0 companies |
| Per Nielsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Rasmus Elmann Ingerslev | Deputy Chairman | 0 companies |
| Peter Korsholm | Chairman | 0 companies |
| Alexander Basil John Wood | Chairman | 0 companies |
| Ahmet Bayram | Board of Directors | 0 companies |
| Michael Schrøder | Board of Directors | 0 companies |
| Niels Meidahl | Board of Directors | 0 companies |
| Thomas Broe-Andersen | Chairman | 0 companies |
| Kasper Sørensen | Chairman | 0 companies |
| Humphrey Michael Cobbold | Chairman | 0 companies |
| Henrik Bensimon Rossing | Chairman | 0 companies |
| Patrice Robert Gustav Jabet | Chairman | 0 companies |
| Jesper Boysen | Board of Directors | 0 companies |
| Torben Arnold Faber | Board of Directors | 0 companies |
| Hannah Haugbølle Thomsen | Board of Directors | 0 companies |
| Sophie Caroline Bensimon Rossing | Board of Directors | 0 companies |
| Zelda Hansson | Board of Directors | 0 companies |