| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | — |
| Net profit | DKK 18K | +102% |
| Total assets | DKK 1,4M | +2% |
| Equity | DKK 1,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | — | — | — | — | — | — | — | -1 | 0 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -6 |
| Net financials | 0 | 318 | -14 | -494 | 402 | 446 | -232 | 744 | 730 | -925 | 28 |
| Profit before tax | 424 | 318 | -14 | -494 | 402 | 446 | -232 | 744 | 729 | -925 | 23 |
| Tax | -0 | 26 | -0 | -0 | 12 | 68 | -0 | 47 | -11 | -20 | 5 |
| Net profit | 424 | 291 | -14 | -494 | 390 | 377 | -232 | 697 | 740 | -905 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 424 | 741 | 727 | 236 | 637 | 1.082 | 759 | 1.503 | 2.341 | 1.416 | 1.447 |
| Equity | 424 | 715 | 701 | 207 | 597 | 974 | 742 | 1.439 | 2.179 | 1.274 | 1.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 |
| Short-term debt | 0 | 26 | 26 | 29 | 28 | 91 | 0 | 2 | 110 | 110 | 154 |
| Total debt | 0 | 26 | 26 | 29 | 28 | 91 | 0 | 2 | 110 | 141 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR | Audit | 2001 | — | — |
OB Management | Management | 2000 | — | — |
PN Audit | Audit | 2000 | — | — |
WA Audit | Audit | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. Revisor Gert Odgaard | Audit | 0 companies |
| Oluf Bagge Hjortlund | Management | 0 companies |
| Per Nørgaard Laursen | Audit | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |
| Per Gerth Pedersen | Board of Directors | 0 companies |