| Revenue | DKK 5K | +810% |
| EBITDA | DKK 5K | +810% |
| Net profit | DKK 506K | -9% |
| Total assets | DKK 11,6M | +5% |
| Equity | DKK 10,2M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -279 | 245 | 198 | -46 | -60 | -46 | -45 | 232 | 107 | -12 | 1 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.679 | 280 | 198 | -46 | -60 | -46 | -45 | 232 | 107 | -12 | 1 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.679 | 280 | 198 | -46 | -60 | -46 | -45 | 232 | 107 | -12 | 1 | 5 |
| Net financials | 1.503 | 471 | 531 | 1.607 | 803 | 802 | 1.236 | 1.192 | 847 | 789 | 544 | 492 |
| Profit before tax | -176 | 752 | 729 | 1.561 | 743 | 756 | 1.191 | 1.424 | 954 | 777 | 545 | 497 |
| Tax | -402 | 53 | 63 | -54 | -101 | 56 | -20 | 46 | 11 | -11 | -9 | -9 |
| Net profit | 226 | 699 | 666 | 1.616 | 844 | 701 | 1.211 | 1.378 | 943 | 788 | 554 | 506 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.730 | 5.853 | 4.545 | 5.688 | 6.586 | 7.429 | 8.729 | 10.333 | 9.710 | 10.508 | 11.046 | 11.650 |
| Equity | 306 | 1.004 | 1.671 | 3.286 | 4.130 | 4.831 | 6.042 | 7.421 | 8.363 | 9.151 | 9.705 | 10.211 |
| Long-term debt | 6.001 | 4.365 | 2.084 | 1.285 | 1.285 | 1.296 | 1.295 | 1.292 | 0 | 0 | 0 | 0 |
| Short-term debt | 423 | 483 | 790 | 1.117 | 1.170 | 1.302 | 1.391 | 1.621 | 1.347 | 1.356 | 1.341 | 1.439 |
| Total debt | 6.424 | 4.848 | 2.874 | 2.402 | 2.456 | 2.598 | 2.687 | 2.912 | 1.347 | 1.356 | 1.341 | 1.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BACH GRUPPEN A/S | Company | 33.3% | 33.3% | 2013 |
DLT HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
JOHNNY BE GOOD DENMARK ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Allan Laursen | Management | 0 companies |
| Johnny Vestergaard | Chairman | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |