| Revenue | DKK 5,1M | +2% |
| EBITDA | DKK 1,3M | -12% |
| Net profit | DKK 979K | -13% |
| Total assets | DKK 5,8M | +14% |
| Equity | DKK 2,7M | -4% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.966 | 4.829 | 4.261 | 4.965 | 5.080 |
| Staff expenses | -2.164 | -2.531 | -2.796 | -3.526 | -3.810 |
| EBITDA | 802 | 2.298 | 1.465 | 1.439 | 1.269 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 |
| EBIT | 793 | 2.298 | 1.465 | 1.439 | 1.269 |
| Net financials | -16 | 6 | -17 | -2 | -10 |
| Profit before tax | 777 | 2.304 | 1.448 | 1.437 | 1.260 |
| Tax | 174 | 508 | 320 | 317 | 280 |
| Net profit | 603 | 1.796 | 1.128 | 1.120 | 979 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.138 | 6.654 | 4.929 | 5.033 | 5.760 |
| Equity | 2.064 | 3.410 | 2.828 | 2.837 | 2.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.010 | 3.244 | 2.101 | 2.196 | 3.043 |
| Total debt | 2.010 | 3.244 | 2.101 | 2.196 | 3.043 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BF Management | Management | 2023 |
| Former (1) | ||
OD Management | Management | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Dahl Jensen | Management | 0 companies |
| Bo Fey Thomsen | Management | 0 companies |
| Jakob Gladbjerg | Chairman | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |