| Revenue | DKK 0 | — |
| EBITDA | DKK -3,2M | -24% |
| Net profit | DKK 3,8M | -92% |
| Total assets | DKK 107,5M | -10% |
| Equity | DKK 107M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | -70 | -121 | 4 | -1 | 14 | -240 | -247 | -318 | -436 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | 5 | -71 | 74 | 189 | 204 | -140 | -167 | -328 | -436 | -419 | -1.166 | -2.607 | -3.234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -151 | -399 | -9 |
| EBIT | 202 | 5 | -71 | 74 | 189 | 204 | -140 | -167 | -328 | -436 | -469 | -1.317 | -3.005 | -3.243 |
| Net financials | -55.653 | 1.338 | 1.749 | 1.462 | 1.644 | 1.248 | 1.221 | 1.843 | 1.618 | 2.703 | 78.429 | 717 | 50.648 | 7.073 |
| Profit before tax | 57.217 | 1.354 | 1.678 | 1.536 | 1.833 | 1.452 | 1.081 | 1.676 | 1.290 | 2.268 | 77.959 | -601 | 47.643 | 3.830 |
| Tax | 56.250 | 5 | -24 | 3 | 11 | 8 | -53 | -42 | -84 | -165 | -127 | -188 | 308 | 19 |
| Net profit | 967 | 1.348 | 1.702 | 1.533 | 1.821 | 1.443 | 1.133 | 1.717 | 1.374 | 2.433 | 78.087 | -413 | 47.335 | 3.811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.085 | 3.015 | 3.956 | 4.190 | 4.747 | 4.037 | 3.728 | 4.284 | 4.217 | 6.136 | 81.497 | 76.929 | 118.892 | 107.514 |
| Equity | 2.575 | 2.704 | 3.508 | 3.795 | 3.774 | 3.540 | 2.874 | 3.438 | 3.562 | 4.594 | 81.181 | 76.769 | 118.703 | 107.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 511 | 311 | 449 | 395 | 973 | 497 | 854 | 832 | 656 | 1.542 | 268 | 161 | 159 | 475 |
| Total debt | 511 | 311 | 449 | 395 | 973 | 497 | 854 | 832 | 656 | 1.542 | 268 | 161 | 159 | 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Deputy | Deputy | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Teamwork | Deputy | 0 companies |