| Revenue | DKK -15K | -62% |
| EBITDA | DKK -658K | +14% |
| Net profit | DKK 1,4M | +215% |
| Total assets | DKK 27,4M | +3% |
| Equity | DKK 27,1M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 103 | 108 | -151 | 43 | -208 | -31 | -50 | 104 | -263 | 53 | -38 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -317 | -547 | -693 | -723 | -643 |
| EBITDA | 8 | -217 | 2 | -151 | -674 | -208 | -31 | -170 | -213 | -810 | -639 | -761 | -658 |
| Depreciation & amort. | -37 | -37 | -39 | -39 | -39 | -45 | -46 | -46 | -56 | -56 | -56 | -56 | -56 |
| EBIT | -29 | -254 | -36 | -190 | -713 | -253 | -76 | -215 | -268 | -866 | -695 | -817 | -713 |
| Net financials | 1.878 | 7.320 | 1.099 | 1.507 | 1.010 | 1.770 | -1.531 | 2.752 | 2.449 | 2.193 | -3.858 | 1.383 | 2.470 |
| Profit before tax | 1.850 | 7.066 | 1.063 | 1.317 | 297 | 1.516 | -1.607 | 2.537 | 2.181 | 1.327 | -4.553 | 566 | 1.757 |
| Tax | 152 | 223 | 248 | 313 | 223 | 334 | -316 | 567 | 476 | 294 | -1.002 | 131 | 388 |
| Net profit | 1.698 | 6.843 | 815 | 1.005 | 74 | 1.182 | -1.291 | 1.970 | 1.705 | 1.033 | -3.551 | 435 | 1.369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.616 | 25.011 | 25.119 | 26.110 | 25.418 | 26.625 | 24.988 | 27.077 | 28.895 | 29.193 | 26.207 | 26.591 | 27.367 |
| Equity | 18.172 | 24.517 | 24.922 | 24.927 | 25.001 | 26.080 | 24.683 | 26.545 | 28.139 | 29.059 | 25.393 | 25.710 | 27.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 494 | 196 | 1.184 | 418 | 546 | 306 | 532 | 756 | 134 | 815 | 881 | 289 |
| Total debt | 444 | 494 | 196 | 1.184 | 418 | 546 | 306 | 532 | 756 | 134 | 815 | 881 | 289 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|