| Revenue | — | — |
| EBITDA | DKK -26K | -5% |
| Net profit | DKK 1,1M | +39% |
| Total assets | DKK 4M | +21% |
| Equity | DKK 4M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -7 | — | — | -13 | -14 | -20 | -14 | -16 | -20 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -7 | -8 | -60 | -13 | -14 | -20 | -14 | -16 | -20 | 479 | -25 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -7 | -8 | -60 | -13 | -14 | -20 | -14 | -16 | -20 | 479 | -25 | -26 |
| Net financials | 245 | -0 | 300 | 159 | 128 | 467 | 660 | 356 | 618 | 364 | 1.676 | 525 | 815 | 1.126 |
| Profit before tax | 241 | -5 | 293 | 151 | 68 | 454 | 646 | 335 | 604 | 349 | 1.655 | 504 | 790 | 1.100 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 |
| Net profit | 241 | -5 | 293 | 151 | 68 | 454 | 646 | 335 | 604 | 349 | 1.655 | 504 | 790 | 1.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 30 | 140 | 288 | 1.127 | 1.895 | 2.262 | 2.050 | 2.474 | 2.243 | 2.929 | 2.633 | 3.303 | 4.005 |
| Equity | 26 | 21 | 128 | 280 | 65 | 519 | 854 | 1.081 | 1.685 | 1.661 | 2.916 | 2.620 | 3.288 | 3.987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.375 | 1.408 | 770 | 776 | 469 | 0 | 13 | 0 | 0 |
| Short-term debt | 4 | 10 | 12 | 8 | 1.062 | 0 | 0 | 199 | 13 | 112 | 13 | 0 | 15 | 17 |
| Total debt | 4 | 10 | 12 | 8 | 1.062 | 1.375 | 1.408 | 969 | 789 | 582 | 13 | 13 | 15 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Audit | Audit | 2002 | — | — |
TS Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Møller | Audit | 0 companies |
| Torben Skov | Audit | 0 companies |