| Revenue | DKK -16K | +318% |
| EBITDA | DKK -16K | -318% |
| Net profit | DKK -2,2M | -534% |
| Total assets | DKK 4,3M | -34% |
| Equity | DKK 4,2M | -34% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -4 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 882 | 341 | 939 | -4 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 882 | 341 | 939 | -4 | -16 |
| Net financials | 855 | 365 | 1.039 | 525 | -2.201 |
| Profit before tax | 853 | 365 | 975 | 521 | -2.217 |
| Tax | 7 | 13 | -4 | 9 | 8 |
| Net profit | 845 | 351 | 980 | 512 | -2.224 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.814 | 5.645 | 6.050 | 6.535 | 4.286 |
| Equity | 4.623 | 4.974 | 5.954 | 6.466 | 4.242 |
| Long-term debt | 206 | 62 | 19 | 27 | 0 |
| Short-term debt | 985 | 610 | 77 | 42 | 44 |
| Total debt | 1.191 | 671 | 97 | 69 | 44 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MB Management | Management | 2000 – 2001 |
JB Management | Management | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Birk Hansen | Management | 0 companies |
| Jens Bundgaard Lauritzen | Management | 0 companies |
| Birk Heino Rommelhoff | Board of Directors | 0 companies |
| Flemming Bjerregaard | Board of Directors | 0 companies |