| Revenue | DKK 24K | -65% |
| EBITDA | DKK -63K | -488% |
| Net profit | DKK -66K | -438% |
| Total assets | DKK 238K | -20% |
| Equity | DKK 215K | -23% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 141 | 246 | 156 | 68 | 24 |
| Staff expenses | -102 | -78 | -74 | -79 | -87 |
| EBITDA | 39 | 169 | 82 | -11 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 169 | 82 | -11 | -63 |
| Net financials | -21 | 30 | -0 | -1 | -2 |
| Profit before tax | 18 | 199 | 82 | -12 | -66 |
| Tax | 4 | 43 | 18 | -0 | -0 |
| Net profit | 14 | 156 | 64 | -12 | -66 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 693 | 668 | 455 | 298 | 238 |
| Equity | 648 | 604 | 418 | 281 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 63 | 37 | 18 | 23 |
| Total debt | 43 | 63 | 37 | 18 | 23 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2000 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2003 – 2009 | |
| Chairman | 2000 – 2025 | |
| Board of Directors | 2003 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Sørensen | Chief Executive Officer | 0 companies |
| Niels Frederik Mellemgaard | Board of Directors | 0 companies |
| Kurt Mellemgaard Sørensen | Chairman | 0 companies |
| Kaj Mellemgaard Sørensen | Board of Directors | 0 companies |