| Revenue | DKK 258K | +49% |
| EBITDA | DKK 51K | -58% |
| Net profit | DKK 62K | -63% |
| Total assets | DKK 706K | -25% |
| Equity | DKK 643K | -12% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 112 | 159 | 243 | 173 | 258 |
| Staff expenses | -39 | -43 | -19 | -53 | -207 |
| EBITDA | 72 | 116 | 224 | 120 | 51 |
| Depreciation & amort. | -2 | -10 | -10 | -10 | -35 |
| EBIT | 70 | 106 | 214 | 110 | 16 |
| Net financials | 10 | 10 | 44 | 103 | 69 |
| Profit before tax | 80 | 116 | 258 | 213 | 85 |
| Tax | 15 | 26 | 55 | 46 | 22 |
| Net profit | 65 | 90 | 202 | 167 | 62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 688 | 765 | 1.064 | 941 | 706 |
| Equity | 621 | 711 | 914 | 730 | 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 54 | 150 | 211 | 64 |
| Total debt | 66 | 54 | 150 | 211 | 64 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 2000 |
| Former (2) | ||
| Audit | 2000 – 2004 | |
| Audit | 2004 – 2005 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2000 | |
| Board of Directors | 2015 | |
| Former (2) | ||
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| ND REVISION SLAGELSE registreret revisionsinteressentskab | Audit | 0 companies |
| Laila Yvonne Boesen Rasmussen | Audit | 0 companies |
| Jens Christian Thrane Mikkelsen | Management | 0 companies |
| Willy Mikkelsen | Board of Directors | 0 companies |
| Ole Schmidt | Board of Directors | 0 companies |
| Lisbet Kimer Mikkelsen | Chairman | 0 companies |
| Michael Thrane Mikkelsen | Board of Directors | 0 companies |