| Revenue | DKK 2,4M | -38% |
| EBITDA | DKK -556K | -161% |
| Net profit | DKK -585K | -215% |
| Total assets | DKK 4,4M | -26% |
| Equity | DKK 1,7M | -39% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.270 | 4.438 | 3.141 | 3.342 | 3.946 | 3.836 | 2.387 |
| Staff expenses | -4.376 | -3.658 | -3.141 | -3.083 | -3.050 | -2.927 | -2.943 |
| EBITDA | -106 | 780 | -0 | 259 | 896 | 909 | -556 |
| Depreciation & amort. | -99 | -124 | -147 | -158 | -208 | -213 | -177 |
| EBIT | -205 | 656 | -147 | 102 | 688 | 696 | -733 |
| Net financials | -31 | -38 | -25 | -56 | -42 | -40 | -16 |
| Profit before tax | -124 | 618 | -172 | 45 | 646 | 656 | -749 |
| Tax | 56 | 162 | -38 | 12 | 149 | 145 | -164 |
| Net profit | -180 | 456 | -134 | 33 | 497 | 511 | -585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.781 | 5.847 | 5.294 | 7.685 | 7.565 | 5.908 | 4.354 |
| Equity | 1.436 | 1.892 | 1.758 | 1.791 | 2.288 | 2.799 | 1.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.344 | 3.955 | 3.536 | 5.894 | 5.274 | 3.109 | 2.641 |
| Total debt | 4.344 | 3.955 | 3.536 | 5.894 | 5.274 | 3.109 | 2.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2003 | — | — |
CT Management | Management | 2003 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
IA Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROG ET AL HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
CT CASH HOLDING AKTIESELSKAB | Company | 90.0% | 90.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kaagaard | Management | 0 companies |
| Claus Tolgaard | Management | 0 companies |
| Søren Krog | Chief Executive Officer | 0 companies |
| Ivan Andsager Petz | Chief Executive Officer | 0 companies |
| Kurt Christiansen | Chairman | 0 companies |
| Jette Nellemose Tolgaard | Board of Directors | 0 companies |
| Poul Møller Andersen | Chairman | 0 companies |
| Jørgen Andersen | Chairman | 0 companies |
| Pernille Mølgaard Kaagaard | Board of Directors | 0 companies |