| Revenue | DKK 194K | -2% |
| EBITDA | DKK 194K | -2% |
| Net profit | DKK 81K | -84% |
| Total assets | DKK 4,7M | -23% |
| Equity | DKK 2,1M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -262 | -328 | -161 | 142 | 171 | 233 | 199 | 194 |
| Staff expenses | -186 | -222 | -144 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -448 | -550 | -366 | 142 | 171 | 233 | 199 | 194 |
| Depreciation & amort. | 150 | -141 | -76 | -76 | -76 | -76 | -76 | -76 |
| EBIT | -598 | -691 | -442 | 66 | 94 | 156 | 123 | 118 |
| Net financials | -399 | -82 | -90 | -87 | -66 | -44 | -3 | -13 |
| Profit before tax | -997 | -773 | -532 | -21 | 29 | 112 | 119 | 104 |
| Tax | -0 | -0 | -0 | -349 | -145 | -1.211 | -401 | 23 |
| Net profit | -997 | -773 | -532 | 328 | 174 | 1.323 | 520 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.273 | 4.490 | 4.192 | 4.533 | 4.359 | 5.637 | 6.150 | 4.743 |
| Equity | -8.998 | 1.729 | 1.197 | 1.525 | 1.699 | 3.022 | 3.542 | 2.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.271 | 2.761 | 2.995 | 3.009 | 2.660 | 2.616 | 2.608 | 2.620 |
| Total debt | 13.271 | 2.761 | 2.995 | 3.009 | 2.660 | 2.616 | 2.608 | 2.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Unofficial title | Unofficial title | 2020 | — | — |
AS Management | Management | 2019 | — | — |
CF Management | Management | 2008 | — | — |
CS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hedeager Sandager Holding ApS | Company | 66.7% | 66.7% | 2019 |
CS HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
Sandager Investment ApS | Company | 10.0% | 10.0% | 2019 |
Sandager Invest 2019 ApS | Company | 10.0% | 10.0% | 2019 |
G. Sandager Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Danielsen | Unofficial title | 0 companies |
| Annette Sandager | Management | 0 companies |
| Charlotte Friis Khattar | Management | 0 companies |
| Carsten Sandager | Management | 0 companies |
| Johan Dein Ladegaard | Chairman | 0 companies |
| Jens Glavind | Chairman | 0 companies |
| Thomas Troelstrup | Board of Directors | 0 companies |
| Ivan Sandager | Board of Directors | 0 companies |
| Jens Henrik Jørgensen | Board of Directors | 0 companies |
| Kent Kragh | Chairman | 0 companies |
| Vagn Åge Bach | Board of Directors | 0 companies |