| Revenue | DKK -151K | +2% |
| EBITDA | DKK -1,4M | +4% |
| Net profit | DKK 4,1M | -50% |
| Total assets | DKK 33,9M | +1% |
| Equity | DKK 33,7M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | -138 | -84 | -125 | -20 | -111 | -118 | -105 | -110 | -302 | -167 | -147 | -151 |
| Staff expenses | -320 | -283 | -288 | -501 | -722 | -870 | -768 | -849 | -879 | -1.122 | -1.258 | -1.331 | -1.267 |
| EBITDA | -418 | -421 | -372 | -646 | -762 | -1.001 | -887 | -984 | -989 | -1.424 | -1.425 | -1.479 | -1.417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -17 | -49 | -69 | -76 | -76 |
| EBIT | -418 | -421 | -372 | -646 | -762 | -1.001 | -887 | -1.045 | -1.006 | -1.473 | -1.494 | -1.555 | -1.494 |
| Net financials | 1.791 | 3.134 | 1.724 | 5.922 | 1.379 | -41 | -259 | 4.215 | 9.413 | 8.925 | -1.429 | 10.613 | 5.734 |
| Profit before tax | 1.373 | 2.714 | 1.352 | 5.276 | 617 | -1.041 | -1.146 | 3.171 | 8.407 | 7.452 | -2.923 | 9.058 | 4.240 |
| Tax | 15 | 408 | 467 | 1.118 | -40 | -138 | -615 | 257 | 1.328 | 1.007 | -1.509 | 817 | 152 |
| Net profit | 1.357 | 2.305 | 885 | 4.158 | 657 | -903 | -531 | 2.913 | 7.079 | 6.445 | -1.414 | 8.241 | 4.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.469 | 17.495 | 16.936 | 20.891 | 19.036 | 17.198 | 16.262 | 17.277 | 22.155 | 27.287 | 24.392 | 33.490 | 33.950 |
| Equity | 15.286 | 16.616 | 16.181 | 19.338 | 18.815 | 16.912 | 15.281 | 16.895 | 20.874 | 26.419 | 23.805 | 31.147 | 33.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 879 | 755 | 1.553 | 221 | 286 | 980 | 382 | 1.281 | 868 | 573 | 2.334 | 204 |
| Total debt | 183 | 879 | 755 | 1.553 | 221 | 286 | 980 | 382 | 1.281 | 868 | 573 | 2.334 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2000 | — | — |
EM | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Denis Seager Kristensen | Management | 0 companies |
| Erik Meldgaard Jensen | Audit | 0 companies |
| Gitte Klestrup Petersen | Board of Directors | 0 companies |
| Søren Klestrup Petersen | Board of Directors | 0 companies |
| Lone Klestrup Petersen | Chairman | 0 companies |