| Revenue | DKK 26,4M | +25% |
| EBITDA | DKK 6,4M | +13% |
| Net profit | DKK 5,2M | -13% |
| Total assets | DKK 43,2M | +8% |
| Equity | DKK 25,9M | +23% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.973 | 9.300 | 11.620 | — | 13.087 | 16.892 | 19.228 | 21.760 | 20.541 | 22.998 | 16.894 | 21.161 | 26.417 |
| Staff expenses | -5.199 | -5.998 | -7.235 | -7.779 | -9.349 | -10.455 | -11.052 | -11.978 | -13.159 | -13.330 | -12.327 | -15.546 | -20.054 |
| EBITDA | 3.774 | 3.301 | 4.385 | 4.931 | 3.738 | 6.437 | 8.176 | 9.781 | 7.382 | 9.668 | 4.566 | 5.615 | 6.363 |
| Depreciation & amort. | 370 | 304 | -763 | -841 | -865 | -887 | -788 | -643 | -545 | -112 | -62 | -204 | -376 |
| EBIT | 3.404 | 2.998 | 3.622 | 4.090 | 2.873 | 5.550 | 7.388 | 9.138 | 6.837 | 9.556 | 4.504 | 5.411 | 5.987 |
| Net financials | -931 | -1.363 | -24 | -233 | -87 | -833 | 542 | -173 | 3.925 | -267 | -380 | 1.717 | 501 |
| Profit before tax | 2.473 | 1.635 | 3.598 | 3.857 | 2.786 | 4.717 | 7.930 | 8.965 | 10.761 | 9.289 | 4.124 | 7.128 | 6.488 |
| Tax | 873 | 750 | 861 | 1.015 | 614 | 1.229 | 1.635 | 2.006 | 1.944 | 2.129 | 940 | 1.173 | 1.319 |
| Net profit | 1.600 | 885 | 2.737 | 2.842 | 2.172 | 3.488 | 6.295 | 6.959 | 8.817 | 7.160 | 3.184 | 5.954 | 5.169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.146 | 24.433 | 27.096 | 27.516 | 34.142 | 40.974 | 44.126 | 47.379 | 56.787 | 36.954 | 38.577 | 39.973 | 43.244 |
| Equity | 10.925 | 11.721 | 14.387 | 17.269 | 19.404 | 22.731 | 26.916 | 31.827 | 37.601 | 19.559 | 15.268 | 21.036 | 25.897 |
| Long-term debt | 128 | 87 | 5.693 | 5.334 | 5.123 | 4.826 | 4.529 | 2.838 | 2.277 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.093 | 12.526 | 6.922 | 4.702 | 9.333 | 13.185 | 12.593 | 12.676 | 16.877 | 17.395 | 23.309 | 18.810 | 17.198 |
| Total debt | 6.221 | 12.614 | 12.614 | 10.035 | 14.456 | 18.011 | 17.122 | 15.514 | 19.154 | 17.395 | 23.309 | 18.810 | 17.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2004 | — | — |
PE Management | Management | 2000 | — | — |
| Audit | 2005 | — | — | |
P | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multicheck Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 33.3% | 33.3% | 2011 | |
MACCHIATO ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kramer Antitsch | Management | 0 companies |
| Poul Emil Mikkelsen | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Dina Jensen | Board of Directors | 0 companies |
| Georg Drakos | Board of Directors | 0 companies |
| Morten Rüdevald | Chairman | 0 companies |
| Morten Bjerregaard Poulsen | Board of Directors | 0 companies |
| Lars Kramer | Board of Directors | 0 companies |
| Birte Skov Vildrik | Board of Directors | 0 companies |
| Carsten Thammarak Bjørk | Board of Directors | 0 companies |
| Jesper Panorama Pedersen | Board of Directors | 0 companies |
| Johann Antitsch | Chairman | 0 companies |
| Theo August Düppre | Chairman | 0 companies |
| Werner Schmitz | Board of Directors | 0 companies |
| Per Bødtkjer | Chairman | 0 companies |
| Karl-Heinz Alder | Board of Directors | 0 companies |
| Jens-Uwe Alder | Board of Directors | 0 companies |
| Michael Storgaard | Chairman | 0 companies |
| Per Christian Hansen | Board of Directors | 0 companies |
| Lars Terkelsen | Chairman | 0 companies |