| Revenue | DKK -134K | +5% |
| EBITDA | DKK -134K | -5% |
| Net profit | DKK -163K | -110% |
| Total assets | DKK 19,1M | -17% |
| Equity | DKK 18,3M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -220 | — | — | — | -11 | -44 | -135 | -123 | -129 | -139 | -140 | -121 | -128 | -134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -220 | -106 | -21 | -15 | -11 | -44 | -135 | -123 | -129 | -139 | -140 | -121 | -128 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -220 | -106 | -21 | -15 | -11 | -44 | -135 | -123 | -129 | -139 | -140 | -121 | -128 | -134 |
| Net financials | 2.105 | 582 | 2.092 | 394 | 702 | 716 | -1.604 | 3.132 | 1.188 | 2.365 | -3.941 | 1.368 | 2.305 | 169 |
| Profit before tax | 1.885 | 477 | 2.071 | 379 | 690 | 672 | -1.283 | 3.008 | 1.059 | 2.225 | -4.081 | 1.246 | 2.177 | 35 |
| Tax | 492 | 184 | 618 | 267 | 285 | 341 | 228 | 834 | 406 | 620 | -714 | 432 | 473 | 198 |
| Net profit | 1.393 | 293 | 1.454 | 112 | 406 | 331 | -1.511 | 2.174 | 653 | 1.606 | -3.367 | 815 | 1.704 | -163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.618 | 25.179 | 26.274 | 25.761 | 25.677 | 25.800 | 24.440 | 26.094 | 26.104 | 27.968 | 22.001 | 22.336 | 23.081 | 19.113 |
| Equity | 24.753 | 24.446 | 25.301 | 25.313 | 25.299 | 25.526 | 23.609 | 25.676 | 25.529 | 27.078 | 21.761 | 21.366 | 22.948 | 18.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 646 | 258 | 768 | 428 | 378 | 273 | 386 | 419 | 575 | 890 | 240 | 971 | 133 | 778 |
| Total debt | 646 | 258 | 768 | 428 | 378 | 273 | 386 | 419 | 575 | 890 | 240 | 971 | 133 | 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| T. Helmo Madsen Registreret Revisionsaktieselskab | Audit | 0 companies |