| Revenue | DKK -13K | -85% |
| EBITDA | DKK -13K | +85% |
| Net profit | DKK 2,6M | +3% |
| Total assets | DKK 18,2M | +13% |
| Equity | DKK 18,1M | +16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -7 | -5 | -6 | -8 | -7 | -9 | -10 | -11 | -88 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -7 | -5 | -6 | -8 | -7 | -9 | -10 | -11 | -88 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -7 | -5 | -6 | -8 | -7 | -9 | -10 | -11 | -88 | -13 |
| Net financials | 275 | 363 | 1.297 | 1.804 | 1.297 | 2.023 | 1.766 | 1.149 | 1.573 | 1.572 | 2.581 | 2.666 |
| Profit before tax | 270 | 358 | 1.290 | 1.799 | 1.291 | 2.015 | 1.759 | 1.141 | 1.562 | 1.561 | 2.494 | 2.653 |
| Tax | -1 | -1 | -2 | 3 | 6 | 8 | -0 | -1 | 4 | -1 | -6 | 75 |
| Net profit | 272 | 359 | 1.292 | 1.795 | 1.285 | 2.007 | 1.760 | 1.142 | 1.558 | 1.562 | 2.500 | 2.578 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 861 | 1.328 | 2.677 | 4.280 | 5.811 | 7.427 | 9.101 | 10.188 | 11.953 | 13.194 | 16.149 | 18.178 |
| Equity | 856 | 1.215 | 2.457 | 4.202 | 5.435 | 7.389 | 9.095 | 10.181 | 11.683 | 13.188 | 15.629 | 18.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 113 | 220 | 78 | 376 | 38 | 6 | 7 | 270 | 6 | 520 | 33 |
| Total debt | 5 | 113 | 220 | 78 | 376 | 38 | 6 | 7 | 270 | 6 | 520 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|