| Revenue | DKK 40K | -97% |
| EBITDA | DKK -434 | -100% |
| Net profit | DKK -564K | -211% |
| Total assets | DKK 21,3M | +16% |
| Equity | DKK 4,2M | -12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.789 | 1.779 | 1.298 | 1.134 | 1.139 | 1.514 | 1.503 | 1.423 | 1.564 | 1.540 | 1.491 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 |
| EBITDA | 1.477 | 1.489 | 1.298 | 1.134 | 1.139 | 1.514 | 1.503 | 1.423 | 1.564 | 1.540 | 1.491 | -0 |
| Depreciation & amort. | -511 | -558 | -500 | -608 | -619 | -646 | -611 | -618 | -612 | -627 | -673 | -680 |
| EBIT | 966 | 930 | 797 | 525 | 520 | 868 | 892 | 805 | 952 | 913 | 817 | -681 |
| Net financials | -318 | -325 | -330 | -186 | -139 | -149 | -303 | -189 | -187 | -168 | -170 | -19 |
| Profit before tax | 648 | 605 | 468 | 339 | 381 | 719 | 590 | 616 | 765 | 745 | 647 | -700 |
| Tax | -313 | 221 | 13 | 74 | 410 | 159 | 118 | 134 | 170 | 153 | 140 | -136 |
| Net profit | 961 | 384 | 455 | 265 | -29 | 561 | 472 | 482 | 594 | 591 | 507 | -564 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.516 | 19.047 | 19.749 | 19.372 | 18.536 | 17.608 | 18.481 | 18.463 | 18.904 | 18.332 | 18.365 | 21.334 |
| Equity | 5.470 | 5.854 | 6.308 | 5.573 | 4.044 | 3.105 | 2.576 | 3.058 | 3.653 | 4.244 | 4.751 | 4.188 |
| Long-term debt | 12.091 | 12.091 | 12.310 | 12.534 | 12.091 | 12.091 | 13.038 | 12.229 | 11.576 | 10.918 | 10.254 | 12.558 |
| Short-term debt | 187 | 133 | 211 | 356 | 1.139 | 1.145 | 1.652 | 1.875 | 2.399 | 1.915 | 2.132 | 3.367 |
| Total debt | 12.278 | 12.224 | 12.521 | 12.890 | 13.230 | 13.236 | 14.691 | 14.104 | 13.975 | 12.833 | 12.387 | 15.925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2013 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNATRANS A/S | Company | 100.0% | 100.0% | 2019 |
LABTRONIC HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
TX4 HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
LaBtr. Holding ApS | Company | 66.7% | 66.7% | 2015 |
BONMATIC ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bendixen | Management | 0 companies |
| Ole Lunau | Chief Executive Officer | 0 companies |
| Henrik Rantzau Nehammer | Board of Directors | 0 companies |
| Pernille Birgitte Lunau | Board of Directors | 0 companies |