| Revenue | DKK 1M | +0% |
| EBITDA | DKK 1M | +0% |
| Net profit | DKK 4,5M | +50% |
| Total assets | DKK 29,6M | +21% |
| Equity | DKK 24M | +23% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 303 | 302 | 575 | 695 | 771 | 610 | 612 | 613 | 1.030 | 1.028 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 149 | 303 | 302 | 575 | 695 | 771 | 610 | 612 | 613 | 1.030 | 1.028 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 149 | 303 | 302 | 575 | 695 | 771 | 610 | 612 | 613 | 1.030 | 1.028 |
| Net financials | 2.415 | 3.025 | 3.552 | 424 | 1.467 | -97 | -60 | 86 | 1.863 | 4.293 | 2.844 | 4.788 |
| Profit before tax | 2.541 | 3.173 | 3.855 | 726 | 2.042 | 598 | 711 | 696 | 2.475 | 4.906 | 3.874 | 5.816 |
| Tax | 560 | 699 | 849 | 160 | 449 | 132 | 157 | 153 | 545 | 1.080 | 852 | 1.279 |
| Net profit | 1.982 | 2.474 | 3.005 | 566 | 1.592 | 467 | 554 | 543 | 1.930 | 3.826 | 3.022 | 4.537 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.692 | 7.890 | 11.518 | 12.110 | 14.000 | 13.916 | 14.423 | 14.892 | 17.226 | 21.547 | 24.419 | 29.605 |
| Equity | 2.062 | 4.536 | 7.491 | 8.005 | 9.545 | 9.957 | 10.457 | 10.943 | 12.816 | 16.584 | 19.544 | 24.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.076 | 2.111 | 1.982 | 1.945 | 1.951 | 1.454 | 1.462 | 1.445 | 1.446 | 1.082 | 421 | 106 |
| Total debt | 2.076 | 2.111 | 1.982 | 1.945 | 1.951 | 1.454 | 1.462 | 1.445 | 1.446 | 1.082 | 421 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|