| Revenue | DKK -27K | +129% |
| EBITDA | DKK -27K | -129% |
| Net profit | DKK 1,9M | +31% |
| Total assets | DKK 6,9M | -21% |
| Equity | DKK 6,2M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | — | -7 | -8 | -9 | -9 | -9 | -13 | -11 | -11 | -11 | -12 | -12 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 155 | -7 | -8 | -9 | -9 | -9 | -13 | -11 | -11 | -11 | -12 | -12 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 155 | -7 | -8 | -9 | -9 | -9 | -13 | -11 | -11 | -11 | -12 | -12 | -27 |
| Net financials | 191 | 179 | 36 | 142 | 117 | 371 | 218 | 652 | 480 | -66 | 4.672 | -3.190 | 1.382 | 1.883 |
| Profit before tax | 176 | 172 | 29 | 134 | 108 | 362 | 210 | 639 | 469 | -77 | 4.661 | -3.202 | 1.370 | 1.856 |
| Tax | 1 | 3 | 3 | 2 | 5 | 2 | 7 | -5 | -19 | -14 | -13 | -6 | -56 | -8 |
| Net profit | 175 | 169 | 26 | 132 | 103 | 360 | 203 | 643 | 488 | -63 | 4.674 | -3.197 | 1.427 | 1.864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.166 | 4.268 | 4.240 | 4.280 | 4.275 | 4.533 | 4.644 | 6.431 | 6.717 | 6.369 | 10.849 | 8.340 | 8.753 | 6.916 |
| Equity | 4.159 | 4.232 | 4.161 | 4.194 | 4.197 | 4.454 | 4.551 | 5.086 | 5.463 | 5.287 | 9.847 | 7.542 | 8.064 | 6.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.050 | 943 | 689 | 614 | 444 | 0 | 0 |
| Short-term debt | 7 | 36 | 79 | 86 | 78 | 79 | 94 | 296 | 310 | 393 | 388 | 354 | 689 | 693 |
| Total debt | 7 | 36 | 79 | 86 | 78 | 79 | 94 | 1.346 | 1.253 | 1.082 | 1.002 | 798 | 689 | 693 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|