| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | -8% |
| Net profit | DKK 71K | -80% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 1,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -9 | -9 | -9 | -10 | -11 | -11 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -9 | -9 | -9 | -10 | -11 | -11 | -11 | -14 | -12 | -30 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -9 | -9 | -9 | -10 | -11 | -11 | -11 | -14 | -12 | -30 | -33 |
| Net financials | 196 | 250 | 52 | 202 | -34 | 73 | -256 | 117 | 173 | 338 | 73 | 473 | 125 |
| Profit before tax | 185 | 241 | 43 | 193 | -43 | 63 | -266 | 106 | 162 | 324 | 61 | 443 | 93 |
| Tax | -0 | 27 | 11 | 45 | -0 | 4 | -0 | -0 | -0 | 71 | 13 | 98 | 22 |
| Net profit | 185 | 214 | 33 | 148 | -43 | 59 | -266 | 106 | 162 | 253 | 47 | 346 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 984 | 1.153 | 1.131 | 1.239 | 1.150 | 1.172 | 870 | 940 | 1.065 | 1.282 | 1.295 | 1.633 | 1.638 |
| Equity | 973 | 1.139 | 1.122 | 1.220 | 1.141 | 1.164 | 861 | 931 | 1.057 | 1.274 | 1.285 | 1.595 | 1.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 14 | 9 | 19 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 38 | 9 |
| Total debt | 11 | 14 | 9 | 19 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 38 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2000 | — | — |
AK Management | Management | 2003 | — | — |
UN Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Larsen | Management | 0 companies |
| Asger Kastbjerg | Management | 0 companies |
| Ulrik Nørskov | Audit | 0 companies |