| Revenue | DKK -20K | +19% |
| EBITDA | DKK -20K | -19% |
| Net profit | DKK -179K | -135% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK 2,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 16 | — | -34 | -28 | -28 | -22 | -18 | -16 | -17 | -14 | -16 | -16 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 16 | 0 | 407 | 430 | 481 | 38 | -131 | -16 | -17 | -14 | -16 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 16 | 0 | 403 | 426 | 477 | 38 | -131 | -16 | -17 | -14 | -16 | -16 | -19 |
| Net financials | -1.324 | -890 | 0 | 169 | 96 | 669 | -34 | -53 | 561 | 536 | -299 | 535 | 666 | -157 |
| Profit before tax | -1.138 | -735 | 0 | 571 | 522 | 1.146 | 4 | -71 | 545 | 519 | -313 | 518 | 650 | -177 |
| Tax | -310 | -87 | -0 | 132 | 118 | 253 | -6 | -15 | 127 | 115 | 1 | 46 | 143 | 2 |
| Net profit | -1.025 | -652 | 0 | 439 | 404 | 893 | 10 | -57 | 418 | 404 | -314 | 473 | 507 | -179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.105 | 5.922 | 0 | 6.058 | 6.338 | 1.816 | 1.529 | 1.472 | 1.989 | 2.387 | 1.980 | 2.472 | 3.079 | 2.889 |
| Equity | 4.464 | 5.019 | 0 | 5.967 | 6.270 | 1.603 | 1.509 | 1.452 | 1.870 | 2.274 | 1.961 | 2.434 | 2.940 | 2.761 |
| Long-term debt | 0 | 0 | 0 | 39 | 36 | 193 | 0 | 0 | 77 | 93 | 0 | 19 | 119 | 0 |
| Short-term debt | -641 | -903 | 0 | 52 | 32 | 20 | 20 | 20 | 42 | 19 | 19 | 19 | 19 | 128 |
| Total debt | -641 | -903 | 0 | 91 | 68 | 214 | 20 | 20 | 119 | 113 | 19 | 38 | 139 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Audit | Audit | 2003 | — | — |
| Audit | 2000 | — | — | |
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Broernes Revision | Audit | 0 companies |
| REVISIONSSELSKABET AF 30. JUNI 2001 ApS | Audit | 0 companies |
| Broernes Revision Registrerede revisorer | Audit | 0 companies |