| Revenue | DKK 44K | -820% |
| EBITDA | DKK 44K | +820% |
| Net profit | DKK 43K | +803% |
| Total assets | DKK 87 | -90% |
| Equity | DKK -1,3M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | -82 | -41 | -33 | -232 | -6 | -6 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -41 | -33 | -232 | -6 | -6 | 44 |
| Depreciation & amort. | -3 | -10 | -10 | -27 | -0 | -0 | -0 |
| EBIT | -85 | -51 | -43 | -259 | -6 | -6 | 44 |
| Net financials | -950 | 270 | -273 | -0 | -2 | -0 | -1 |
| Profit before tax | -1.035 | 219 | -316 | -260 | -9 | -6 | 43 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.035 | 219 | -316 | -260 | -9 | -6 | 43 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 456 | 532 | 237 | 1 | 1 | 1 | 0 |
| Equity | -950 | -731 | -1.047 | -1.307 | -1.315 | -1.322 | -1.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.405 | 1.263 | 1.284 | 1.307 | 1.316 | 1.322 | 1.279 |
| Total debt | 1.405 | 1.263 | 1.284 | 1.307 | 1.316 | 1.322 | 1.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2013 | — | — |
AE Management | Management | 2013 | — | — |
JK Management | Management | 2013 | — | — |
LS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.R.C. ApS | Company | 20.0% | 20.0% | 2014 |
CKIT HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
LS HOLDINGSELSKAB ApS | Company | 15.0% | 15.0% | 2014 |
LASSE BALSCHMIDT AGENTUR ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Roland Gali Ronen Cohen | Management | 0 companies |
| Anatol Eli Kjær Knudsen | Management | 0 companies |
| Jaron Kramarz Cohen | Management | 0 companies |
| Lars Sødergaard | Management | 0 companies |
| Lasse Balschmidt | Board of Directors | 0 companies |