| Revenue | DKK 974K | -6% |
| EBITDA | DKK 972K | -6% |
| Net profit | DKK 973K | -2% |
| Total assets | DKK 427K | +43% |
| Equity | DKK 422K | +177% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | -718 | 1.080 | 1.037 | 974 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 |
| EBITDA | — | -718 | 1.080 | 1.037 | 972 |
| Depreciation & amort. | -0 | -24 | -0 | -0 | -0 |
| EBIT | — | -742 | 1.080 | 1.037 | 972 |
| Net financials | 0 | -36 | -92 | -47 | 1 |
| Profit before tax | — | -778 | 989 | 990 | 973 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -778 | 989 | 990 | 973 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.584 | 896 | 36 | 298 | 427 |
| Equity | 1.752 | -2.530 | -1.541 | -551 | 422 |
| Long-term debt | -2.925 | 2.876 | 1.536 | 583 | 0 |
| Short-term debt | -1.411 | 550 | 41 | 267 | 5 |
| Total debt | -4.336 | 3.426 | 1.577 | 849 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JS Unofficial title | Unofficial title | 2016 – 2017 |
HM | Audit | 2000 – 2002 |
KB Audit | Audit | 2002 – 2007 |
JJ Management | Management | 2000 – 2016 |
JJ Management | Management | 2002 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2002 – 2006 | |
| Chairman | 2000 – 2002 | |
| Chairman | 2000 – 2016 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2000 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2000 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Stefansson | Unofficial title | 0 companies |
| Hans Munkebo Christiansen | Audit | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Jan Jaque Palsmark | Management | 0 companies |
| Jan Johannessen | Management | 0 companies |
| John Wichmann | Board of Directors | 0 companies |
| Ingvar Clausen | Chairman | 0 companies |
| Jan Meyer Holmer | Chairman | 0 companies |
| Claus Charboe Christensen | Board of Directors | 0 companies |
| Anders Christian Nielsen | Board of Directors | 0 companies |
| Allan Holm Christensen | Board of Directors | 0 companies |