| Revenue | DKK -123K | -180% |
| EBITDA | DKK -1M | -28% |
| Net profit | DKK 3,5M | +164% |
| Total assets | DKK 117,1M | +10% |
| Equity | DKK 84,2M | +1% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | — | — | -11 | 46 | 2.162 | 867 | 718 | 95 | 154 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -422 | -705 | -993 | -728 | -936 | -880 |
| EBITDA | -4 | -4 | -3 | -4 | -11 | 46 | 1.741 | 162 | -274 | -634 | -782 | -1.003 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -53 | -54 | -209 | -27 |
| EBIT | -4 | -4 | -3 | -4 | -11 | 46 | 1.741 | 124 | -327 | -688 | -991 | -1.030 |
| Net financials | 0 | 4.382 | 4.582 | 1.209 | 1.423 | 249 | 9.865 | 3.109 | 4.997 | -2.195 | 3.106 | 6.163 |
| Profit before tax | -4 | 4.378 | 4.579 | 1.205 | 1.412 | 294 | 11.606 | 3.234 | 4.670 | -2.882 | 2.115 | 5.058 |
| Tax | -0 | -0 | 2 | 70 | 66 | 90 | 197 | 61 | 228 | -1.402 | 773 | 1.520 |
| Net profit | -4 | 4.378 | 4.577 | 1.135 | 1.346 | 205 | 11.409 | 3.173 | 4.441 | -1.480 | 1.342 | 3.538 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.399 | 73.071 | 78.101 | 80.479 | 76.490 | 78.886 | 94.223 | 99.305 | 99.061 | 98.460 | 106.300 | 117.127 |
| Equity | 67.395 | 72.888 | 77.388 | 78.422 | 76.364 | 76.569 | 85.279 | 92.673 | 93.615 | 89.134 | 83.627 | 84.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 905 | 872 | 842 | 0 | 0 |
| Short-term debt | 4 | 183 | 713 | 2.057 | 125 | 2.317 | 8.944 | 5.726 | 4.574 | 8.484 | 22.673 | 32.963 |
| Total debt | 4 | 183 | 713 | 2.057 | 125 | 2.317 | 8.944 | 6.631 | 5.446 | 9.326 | 22.673 | 32.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christian Riise | Management | 0 companies |