| Revenue | DKK 38K | -301% |
| EBITDA | DKK 38K | +301% |
| Net profit | DKK 29K | +118% |
| Total assets | DKK 40K | -93% |
| Equity | DKK 32K | -75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 148 | 148 | 171 | 148 | 2.884 | -7 | -12 | 42 | -4 | 601 | -19 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | 112 | 111 | 132 | 54 | 2.884 | -7 | -12 | 42 | -4 | 601 | -19 | 38 |
| Depreciation & amort. | -12 | -16 | -16 | -16 | -16 | -4 | -5 | -5 | -5 | -5 | -0 | -0 | -0 |
| EBIT | 91 | 96 | 94 | 115 | 37 | 2.880 | -12 | -17 | 38 | -9 | 601 | -19 | 38 |
| Net financials | -41 | -38 | -35 | -32 | -29 | 1 | -13 | -10 | -14 | -7 | -677 | 36 | 0 |
| Profit before tax | 50 | 58 | 59 | 84 | 8 | 2.881 | -26 | -27 | 23 | -16 | -76 | 17 | 38 |
| Tax | 13 | 15 | 14 | 20 | 2 | 602 | -6 | -29 | 28 | -3 | 5 | 4 | 8 |
| Net profit | 37 | 44 | 45 | 64 | 7 | 2.279 | -20 | 2 | -5 | -13 | -81 | 13 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 1.019 | 1.053 | 1.103 | 1.037 | 3.625 | 983 | 816 | 781 | 690 | 577 | 599 | 40 |
| Equity | 541 | 585 | 629 | 693 | 700 | 2.979 | 209 | 210 | 206 | 193 | 111 | 125 | 32 |
| Long-term debt | 368 | 339 | 306 | 271 | 232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Short-term debt | 59 | 83 | 105 | 128 | 97 | 511 | 645 | 491 | 438 | 377 | 466 | 474 | 0 |
| Total debt | 427 | 421 | 411 | 398 | 329 | 511 | 645 | 491 | 438 | 377 | 466 | 474 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
FT Management | Management | 2000 | — | — |
LS Audit | Audit | 2000 | — | — |
TB Management | Management | 2024 | — | — |
MR Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
LASTI ApS | Company | 100.0% | 100.0% | 2023 |
FTJ HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
MOCABE ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Flemming Thorning Jensen | Management | 0 companies |
| Lasse Svensson | Audit | 0 companies |
| Torben Bjerregaard Jensen | Management | 0 companies |
| Morten Rehder Christensen | Management | 0 companies |