| Revenue | DKK 34K | +161% |
| EBITDA | DKK 34K | +161% |
| Net profit | DKK 34K | +364% |
| Total assets | DKK 151K | -4% |
| Equity | DKK -409K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 86 | 121 | 191 | 258 | 250 | -34 | 13 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -3 | -3 | -3 | -4 | -9 | 5 | 37 | 11 | -8 | -34 | 13 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -3 | -3 | -3 | -4 | -9 | 5 | 37 | 11 | -8 | -34 | 13 | 34 |
| Net financials | -41 | 6 | -1 | -1 | 5 | 4 | 2 | 8 | 6 | 3 | -5 | -3 | -6 | -0 |
| Profit before tax | -43 | 4 | -4 | -4 | 2 | -0 | -6 | 13 | 43 | 14 | -13 | -37 | 7 | 34 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -43 | 4 | -4 | -4 | 2 | -1 | -6 | 13 | 43 | 14 | -13 | -37 | 7 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 15 | 13 | 12 | 14 | 17 | 50 | 77 | 148 | 149 | 133 | 152 | 157 | 151 |
| Equity | -461 | -457 | -461 | -465 | -463 | -464 | -470 | -457 | -415 | -401 | -414 | -451 | -443 | -409 |
| Long-term debt | 467 | 469 | 469 | 474 | 474 | 478 | 502 | 514 | 514 | 514 | 513 | 573 | 544 | 507 |
| Short-term debt | 3 | 3 | 4 | 3 | 2 | 3 | 19 | 21 | 50 | 37 | 34 | 30 | 57 | 53 |
| Total debt | 469 | 472 | 473 | 477 | 477 | 480 | 520 | 535 | 563 | 550 | 547 | 603 | 601 | 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |