| Revenue | DKK -86K | -643% |
| EBITDA | DKK 102K | +167% |
| Net profit | DKK 3,5M | +166% |
| Total assets | DKK 16,7M | +17% |
| Equity | DKK 15,5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 21 | -16 | -16 | -13 | -33 | 26 | 23 | 24 | -3 | -42 | 20 | 16 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -391 | 153 | -104 | -274 | -407 | -436 | -72 | 33 | 106 | -9 | -42 | -6 | -152 | 102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -106 | -106 | -106 | -106 | -0 | -0 | -0 | -0 |
| EBIT | -391 | 153 | -104 | -274 | -407 | -436 | -178 | -73 | -1 | -115 | -42 | -6 | -152 | 102 |
| Net financials | 833 | -236 | 1.341 | 778 | 424 | 1.906 | 1.531 | 1.551 | 1.244 | 4.598 | 1.300 | 975 | 1.404 | 3.479 |
| Profit before tax | 581 | 118 | 1.236 | 504 | 17 | 1.470 | 1.353 | 1.479 | 1.244 | 4.483 | 1.258 | 969 | 1.252 | 3.581 |
| Tax | 69 | 101 | -0 | -0 | -3 | 3 | -40 | -20 | -25 | -90 | -0 | -6 | -72 | 60 |
| Net profit | 511 | 18 | 1.236 | 504 | 20 | 1.468 | 1.393 | 1.498 | 1.269 | 4.573 | 1.258 | 975 | 1.324 | 3.521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.138 | 2.092 | 3.072 | 3.332 | 3.474 | 8.143 | 6.221 | 12.261 | 10.453 | 14.306 | 14.836 | 13.404 | 14.307 | 16.671 |
| Equity | 3.049 | 1.971 | 2.860 | 2.661 | 2.303 | 3.321 | 4.421 | 5.514 | 6.393 | 10.806 | 11.908 | 11.982 | 13.147 | 15.491 |
| Long-term debt | 0 | 0 | 0 | 550 | 0 | 935 | 935 | 2.960 | 2.935 | 2.935 | 964 | 1.010 | 999 | 992 |
| Short-term debt | 88 | -121 | 212 | 121 | 1.171 | 3.887 | 865 | 3.786 | 1.125 | 565 | 1.964 | 412 | 161 | 187 |
| Total debt | 88 | -121 | 212 | 671 | 1.171 | 4.822 | 1.800 | 6.746 | 4.060 | 3.500 | 2.928 | 1.422 | 1.160 | 1.179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|