| Revenue | DKK -29K | +53% |
| EBITDA | DKK -29K | +75% |
| Net profit | DKK 110K | -51% |
| Total assets | DKK 3,3M | +1% |
| Equity | DKK 2,3M | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -24 | 846 | 545 | — | — | — | — | — | — | -19 | -29 |
| Staff expenses | -0 | -201 | -328 | -303 | -303 | -95 | -0 | -236 | -150 | -130 | -100 | -0 |
| EBITDA | -10 | -225 | -3.090 | 2.123 | 547 | 13 | -39 | -259 | -169 | -153 | -119 | -29 |
| Depreciation & amort. | -0 | 428 | -1.242 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -652 | -4.333 | 2.123 | 547 | 13 | -39 | -259 | -169 | -153 | -119 | -29 |
| Net financials | 2.412 | -1.087 | 61 | 72 | 907 | 29 | -58 | 348 | -272 | 165 | 405 | 170 |
| Profit before tax | 2.402 | -1.739 | -4.271 | 2.195 | 585 | 41 | -97 | 89 | -441 | 12 | 286 | 141 |
| Tax | 23 | -0 | -0 | 13 | -56 | -0 | -207 | 19 | -97 | 2 | 63 | 31 |
| Net profit | 2.379 | -1.739 | -4.271 | 2.182 | 641 | 41 | 110 | 69 | -344 | 11 | 223 | 110 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.302 | 4.490 | 144 | 2.313 | 2.907 | 2.809 | 3.825 | 3.835 | 3.373 | 3.222 | 3.320 | 3.337 |
| Equity | 6.269 | 4.439 | 67 | 2.248 | 2.784 | 2.717 | 2.728 | 2.697 | 2.253 | 2.163 | 2.286 | 2.296 |
| Long-term debt | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.020 | 1.020 |
| Short-term debt | 10 | 51 | 77 | 64 | 123 | 92 | 1.097 | 1.138 | 1.121 | 1.059 | 13 | 21 |
| Total debt | 34 | 51 | 77 | 64 | 123 | 92 | 1.097 | 1.138 | 1.121 | 1.059 | 1.033 | 1.041 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|