| Revenue | DKK 0 | — |
| EBITDA | DKK -696K | -700% |
| Net profit | DKK 11,3M | -8% |
| Total assets | DKK 154,6M | +7% |
| Equity | DKK 127,8M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -78 | -60 | -87 | -696 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -78 | -60 | -87 | -696 |
| Net financials | 8.892 | 6.432 | 9.630 | 12.446 | 11.958 |
| Profit before tax | 8.822 | 6.354 | 9.570 | 12.359 | 11.262 |
| Tax | 41 | 38 | 109 | 103 | -25 |
| Net profit | 8.781 | 6.316 | 9.461 | 12.256 | 11.287 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 133.619 | 122.277 | 129.935 | 144.575 | 154.584 |
| Equity | 88.436 | 94.754 | 104.215 | 116.471 | 127.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45.183 | 27.523 | 25.720 | 28.104 | 26.826 |
| Total debt | 45.183 | 27.523 | 25.720 | 28.104 | 26.826 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ND Audit | Audit | 2000 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 100% | 2024 | |
| Individual | 25–33.32% | 0% | 2024 | |
| Individual | 25–33.32% | 0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels David Nielsen | Audit | 0 companies |
| Judith Christiansen | Board of Directors | 0 companies |
| Torben Simonsen | Chairman | 0 companies |