| Revenue | DKK 295K | +65% |
| EBITDA | DKK 295K | +65% |
| Net profit | DKK 85K | +1102% |
| Total assets | DKK 9,2M | -4% |
| Equity | DKK 345K | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 224 | -2.172 | -138 | -8 | 114 | 133 | 82 | 88 | 128 | 127 | 158 | 179 | 295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 224 | -2.172 | -138 | -8 | 114 | 133 | 82 | 88 | 128 | 127 | 158 | 179 | 295 |
| Depreciation & amort. | -0 | 2.500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | -2.276 | -2.172 | -138 | -8 | 114 | 133 | 82 | 88 | 128 | 127 | 158 | 179 | 295 |
| Net financials | -523 | -443 | -311 | -268 | -276 | -259 | -258 | -260 | -261 | -78 | -192 | -172 | -170 | -186 |
| Profit before tax | -438 | -2.718 | -2.483 | -406 | -284 | -145 | -125 | -178 | -174 | 50 | -65 | -14 | 9 | 109 |
| Tax | -110 | -680 | -444 | -109 | -63 | -32 | -28 | -39 | -38 | 11 | -14 | -3 | 2 | 24 |
| Net profit | -329 | -2.039 | -2.039 | -297 | -222 | -113 | -98 | -139 | -135 | 39 | -50 | -11 | 7 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.080 | 20.273 | 14.580 | 14.687 | 13.879 | 13.522 | 13.499 | 13.437 | 11.722 | 10.750 | 9.563 | 9.564 | 9.595 | 9.227 |
| Equity | 5.356 | 3.318 | 1.279 | 982 | 760 | 647 | 550 | 411 | 275 | 314 | 264 | 253 | 260 | 345 |
| Long-term debt | 0 | 0 | 2.634 | 2.497 | 2.359 | 2.254 | 2.114 | 1.941 | 1.787 | 1.638 | 1.489 | 1.341 | 1.200 | 1.063 |
| Short-term debt | 18.724 | 16.955 | 10.668 | 11.208 | 10.759 | 10.620 | 10.836 | 11.085 | 9.660 | 8.797 | 7.810 | 7.970 | 8.135 | 7.819 |
| Total debt | 18.724 | 16.955 | 13.302 | 13.704 | 13.118 | 12.874 | 12.950 | 13.026 | 11.447 | 10.435 | 9.299 | 9.311 | 9.335 | 8.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2005 | — | — |
SA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVEND AAGE CHRISTIANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Judith Christiansen | Management | 0 companies |
| Svend Aage Christiansen | Management | 0 companies |