| Revenue | DKK 2,9M | -1% |
| EBITDA | DKK 2,9M | -1% |
| Net profit | DKK 3,2M | -31% |
| Total assets | DKK 5,3M | -47% |
| Equity | DKK 4,1M | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -11 | -15 | -13 | -14 | -12 | -15 | 2.915 | 2.871 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -14 | -12 | -12 | -11 | -11 | -11 | -15 | -13 | -14 | -12 | -15 | 2.915 | 2.871 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -14 | -12 | -12 | -11 | -11 | -11 | -15 | -13 | -14 | -12 | -15 | 2.915 | 2.871 |
| Net financials | 663 | 55 | 663 | 357 | 544 | 617 | 831 | 785 | 757 | 1.350 | 1.738 | 1.947 | 1.732 | 309 |
| Profit before tax | 648 | 41 | 650 | 344 | 533 | 606 | 820 | 770 | 744 | 1.336 | 1.725 | 1.932 | 4.647 | 3.180 |
| Tax | -71 | -53 | -41 | -31 | -16 | -6 | -0 | -0 | -0 | -2 | 6 | 4 | 1 | -18 |
| Net profit | 719 | 94 | 691 | 375 | 549 | 612 | 820 | 770 | 744 | 1.338 | 1.719 | 1.928 | 4.646 | 3.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.973 | 7.168 | 7.274 | 6.785 | 5.908 | 5.594 | 5.459 | 6.085 | 6.331 | 7.708 | 8.635 | 7.934 | 10.039 | 5.324 |
| Equity | 2.814 | 2.860 | 3.503 | 3.828 | 4.327 | 4.888 | 5.357 | 6.075 | 6.321 | 7.598 | 8.537 | 7.747 | 9.388 | 4.147 |
| Long-term debt | 4.337 | 3.798 | 3.261 | 2.750 | 1.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 821 | 510 | 510 | 207 | 10 | 706 | 101 | 10 | 10 | 110 | 98 | 188 | 651 | 1.177 |
| Total debt | 5.159 | 4.308 | 3.771 | 2.957 | 1.581 | 706 | 101 | 10 | 10 | 110 | 98 | 188 | 651 | 1.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Audit | Audit | 2000 | — | — |
JJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Lauritzen | Audit | 0 companies |
| Jesper Juel | Founder | 0 companies |