| Revenue | DKK 16,3M | -35174% |
| EBITDA | DKK 16,3M | +35174% |
| Net profit | DKK 19,4M | +1075% |
| Total assets | DKK 50,8M | +56% |
| Equity | DKK 49,3M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -55 | -45 | -34 | -22 | -67 | -94 | -114 | -29 | -35 | -67 | -46 | 16.299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -55 | -45 | -185 | -22 | -67 | -94 | -114 | -29 | -35 | -67 | -46 | 16.299 |
| Depreciation & amort. | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -75 | -45 | -185 | -22 | -67 | -94 | -114 | -29 | -35 | -67 | -46 | 16.299 |
| Net financials | -801 | -330 | -36 | 1.605 | -465 | 1.686 | 692 | 632 | 21.795 | 3.729 | 2.974 | 103 | 3.704 |
| Profit before tax | -829 | -408 | -171 | 1.420 | -487 | 1.619 | 598 | 518 | 21.766 | 3.694 | 2.906 | 1.705 | 20.003 |
| Tax | 41 | 238 | 4 | 269 | -20 | 353 | -100 | 72 | 195 | 239 | -3 | 56 | 618 |
| Net profit | -870 | -646 | -175 | 1.151 | -467 | 1.266 | 698 | 447 | 21.572 | 3.455 | 2.909 | 1.650 | 19.385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.060 | 7.586 | 7.360 | 8.586 | 8.030 | 12.269 | 12.726 | 10.110 | 46.456 | 35.675 | 31.415 | 32.678 | 50.826 |
| Equity | 8.045 | 7.400 | 7.224 | 8.276 | 7.708 | 8.870 | 9.462 | 9.800 | 31.261 | 34.516 | 30.425 | 31.575 | 49.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 186 | 136 | 310 | 323 | 3.399 | 3.265 | 310 | 15.194 | 1.159 | 990 | 1.103 | 1.573 |
| Total debt | 15 | 186 | 136 | 310 | 323 | 3.399 | 3.265 | 310 | 15.194 | 1.159 | 990 | 1.103 | 1.573 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|