| Revenue | DKK 1,8M | +10% |
| EBITDA | DKK 104K | +354% |
| Net profit | DKK -13K | +86% |
| Total assets | DKK 2,3M | +14% |
| Equity | DKK 643K | -2% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.690 | 1.288 | 1.499 | 1.403 | 1.782 | 2.547 | 2.290 | 2.372 | 1.994 | 1.609 | 1.770 |
| Staff expenses | -1.381 | -1.028 | -1.228 | -1.118 | -1.475 | -2.072 | -2.083 | -2.026 | -1.857 | -1.586 | -1.666 |
| EBITDA | 301 | 260 | 272 | 285 | 307 | 475 | 207 | 346 | 137 | 23 | 104 |
| Depreciation & amort. | -0 | -0 | -22 | -43 | -43 | -38 | -10 | -42 | -46 | -46 | -36 |
| EBIT | 301 | 260 | 250 | 241 | 264 | 437 | 198 | 304 | 91 | -23 | 68 |
| Net financials | -121 | -115 | -104 | -53 | -56 | -24 | -0 | -11 | -43 | -87 | -96 |
| Profit before tax | 181 | 145 | 146 | 188 | 208 | 412 | 197 | 293 | 48 | -110 | -28 |
| Tax | 50 | 36 | 34 | 43 | 47 | 91 | 44 | 65 | 13 | -13 | -15 |
| Net profit | 131 | 109 | 112 | 145 | 161 | 321 | 153 | 228 | 35 | -97 | -13 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.700 | 2.378 | 2.349 | 2.543 | 3.101 | 2.637 | 2.630 | 2.434 | 2.375 | 2.035 | 2.315 |
| Equity | 631 | 740 | 853 | 998 | 1.159 | 1.479 | 933 | 978 | 788 | 656 | 643 |
| Long-term debt | 0 | 0 | 122 | 99 | 47 | 0 | 0 | 5 | 5 | 0 | 0 |
| Short-term debt | 1.069 | 1.638 | 1.364 | 1.439 | 1.892 | 1.157 | 1.695 | 1.447 | 1.576 | 1.379 | 1.671 |
| Total debt | 1.069 | 1.638 | 1.486 | 1.538 | 1.939 | 1.157 | 1.695 | 1.452 | 1.581 | 1.379 | 1.671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Unofficial title | Unofficial title | 2025 | — | — |
EV Management | Management | 2013 | — | — |
PM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROJECTOR HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hartvig Jakobsen | Unofficial title | 0 companies |
| Ejvind Vestergaard Nielsen | Management | 0 companies |
| Per Møller | Management | 0 companies |
| Marika Kirstine Poulsen | Chairman | 0 companies |
| Grethe Vestergaard | Board of Directors | 0 companies |
| Bent Erik Jensen | Chairman | 0 companies |
| Brian Thorsdal | Board of Directors | 0 companies |
| Sofia Dieckmann | Chairman | 0 companies |