| Revenue | DKK -162K | +1956% |
| EBITDA | DKK -162K | -1956% |
| Net profit | DKK -162K | -1840% |
| Total assets | DKK 475K | -18% |
| Equity | DKK -902K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -195 | -181 | 304 | 189 | 104 | -232 | -164 | -190 | -66 | -3 | -34 | -8 | -162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -195 | -181 | 304 | 189 | 104 | -232 | -164 | -190 | -66 | -3 | -34 | -8 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -21 | -21 | -29 | -29 | -29 | -29 | -0 | -0 | -0 | -0 |
| EBIT | -195 | -181 | 304 | 168 | 83 | -261 | -193 | -219 | -95 | -3 | -34 | -8 | -162 |
| Net financials | -2 | -2 | -3 | -131 | -14 | 15 | 18 | -100 | -47 | -5 | -1 | -0 | 0 |
| Profit before tax | -198 | -182 | 301 | 37 | 69 | -246 | -175 | -319 | -142 | -8 | -34 | -8 | -162 |
| Tax | -0 | -0 | -81 | 21 | 15 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -198 | -182 | 382 | 16 | 54 | -193 | -175 | -319 | -142 | -8 | -34 | -8 | -162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.315 | 833 | 1.516 | 2.666 | 1.165 | 1.083 | 821 | 433 | 576 | 576 | 577 | 576 | 475 |
| Equity | -138 | -321 | 62 | 77 | 131 | -62 | -236 | -555 | -697 | -705 | -705 | -740 | -902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.453 | 1.153 | 1.454 | 2.588 | 1.034 | 1.145 | 1.057 | 988 | 1.273 | 1.282 | 128 | 1.316 | 1.377 |
| Total debt | 1.453 | 1.153 | 1.454 | 2.588 | 1.034 | 1.145 | 1.057 | 988 | 1.273 | 1.282 | 128 | 1.316 | 1.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2000 | — | — |
JO Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Poul-Erik Mathiesen | Founder | 0 companies |
| Jens Ole Runge Mathiesen | Management | 0 companies |