| Revenue | DKK -27K | -94% |
| EBITDA | DKK -27K | +95% |
| Net profit | DKK -1,9M | -206% |
| Total assets | DKK 10,1M | -24% |
| Equity | DKK 10,1M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | — | — | — | — | -31 | -23 | -17 | -30 | -414 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -75 | -100 | -100 | -150 | -150 | -0 |
| EBITDA | 2 | -11 | -7 | -20 | -21 | -106 | -123 | -117 | -180 | -564 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -11 | -7 | -20 | -21 | -106 | -123 | -117 | -180 | -564 | -27 |
| Net financials | 1.041 | 2.085 | 1.302 | 1.034 | 145 | 1.803 | 795 | 1.072 | -602 | 2.866 | -1.885 |
| Profit before tax | 1.034 | 2.075 | 1.294 | 1.014 | 125 | 1.697 | 672 | 955 | -781 | 2.302 | -1.912 |
| Tax | 55 | 519 | 318 | 238 | 28 | 374 | 150 | 208 | -161 | 507 | -0 |
| Net profit | 979 | 1.556 | 977 | 775 | 97 | 1.324 | 522 | 747 | -621 | 1.795 | -1.912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.844 | 7.934 | 8.638 | 9.296 | 9.230 | 10.886 | 11.246 | 11.955 | 11.257 | 13.412 | 10.136 |
| Equity | 5.785 | 7.341 | 8.318 | 9.093 | 9.190 | 10.514 | 11.016 | 11.742 | 11.095 | 12.835 | 10.123 |
| Long-term debt | 0 | 0 | 307 | 190 | 28 | 284 | 102 | 155 | 0 | 346 | 0 |
| Short-term debt | 59 | 593 | 12 | 12 | 11 | 88 | 128 | 57 | 163 | 231 | 13 |
| Total debt | 59 | 593 | 319 | 202 | 39 | 372 | 230 | 212 | 163 | 577 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Hebbelstrup | Management | 0 companies |