| Revenue | DKK -51K | -32% |
| EBITDA | DKK -51K | +32% |
| Net profit | DKK -1,9M | +55% |
| Total assets | DKK 18,6M | -10% |
| Equity | DKK 18,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 945 | -2.122 | 102 | -1.566 | 733 | 885 | — | — | -97 | -65 | -40 | -75 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 965 | 2.159 | -75 | 1.599 | 751 | 786 | 2.976 | -512 | -97 | -65 | -40 | -75 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | 965 | 2.159 | -75 | 1.599 | 751 | 786 | 2.976 | -515 | -100 | -68 | -43 | -78 | -54 |
| Net financials | -114 | 289 | 105 | 18 | 8 | -14 | 3.074 | -487 | 15.717 | -2.175 | 5.060 | -4.050 | -3.269 |
| Profit before tax | 851 | 2.448 | 30 | 1.617 | 759 | 772 | 2.966 | -533 | 15.617 | -2.243 | 5.017 | -4.128 | -3.322 |
| Tax | -23 | 82 | 32 | 12 | 12 | -25 | -26 | -14 | -75 | -0 | -57 | -0 | -1.472 |
| Net profit | 874 | 2.365 | -2 | 1.605 | 748 | 796 | 2.992 | -519 | 15.691 | -2.243 | 5.074 | -4.128 | -1.851 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.784 | 7.855 | 7.130 | 7.957 | 6.602 | 6.365 | 9.464 | 6.030 | 22.278 | 18.225 | 21.174 | 20.822 | 18.644 |
| Equity | 5.260 | 6.907 | 6.305 | 6.822 | 6.569 | 5.366 | 7.858 | 5.520 | 20.883 | 17.639 | 20.714 | 20.775 | 18.624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 948 | 826 | 1.136 | 33 | 999 | 1.606 | 510 | 1.395 | 586 | 460 | 47 | 20 |
| Total debt | 524 | 948 | 826 | 1.136 | 33 | 999 | 1.606 | 510 | 1.395 | 586 | 460 | 47 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|