| Revenue | DKK -28K | -4% |
| EBITDA | DKK -28K | +4% |
| Net profit | DKK 397K | -64% |
| Total assets | DKK 21,2M | +3% |
| Equity | DKK 20,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -11 | -15 | -14 | -21 | -29 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 911 | 1.338 | 822 | 294 | 179 | 506 | -14 | -11 | -15 | -14 | -21 | -29 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 911 | 1.338 | 822 | 294 | 179 | 506 | -14 | -11 | -15 | -14 | -21 | -29 | -28 |
| Net financials | 943 | 1.103 | 1.232 | 874 | 668 | 1.128 | 84 | 1.407 | 1.711 | 3.558 | 624 | 1.225 | 543 |
| Profit before tax | 1.036 | 1.644 | 1.206 | 840 | 614 | 1.056 | 67 | 1.396 | 1.696 | 3.544 | 603 | 1.195 | 515 |
| Tax | 52 | 130 | 87 | 120 | 82 | 106 | 14 | 160 | 106 | 220 | -167 | 97 | 118 |
| Net profit | 984 | 1.514 | 1.119 | 720 | 531 | 951 | 53 | 1.236 | 1.590 | 3.325 | 770 | 1.098 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.468 | 10.313 | 11.479 | 11.976 | 12.412 | 13.245 | 13.109 | 14.938 | 15.952 | 20.263 | 19.592 | 20.622 | 21.185 |
| Equity | 8.794 | 10.212 | 11.233 | 11.855 | 12.286 | 13.137 | 13.090 | 14.226 | 15.715 | 18.927 | 19.582 | 20.562 | 20.837 |
| Long-term debt | 2.254 | 0 | 0 | 0 | 0 | 0 | 0 | 426 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 100 | 246 | 121 | 126 | 108 | 19 | 713 | 237 | 1.336 | 11 | 60 | 348 |
| Total debt | 2.673 | 100 | 246 | 121 | 126 | 108 | 19 | 713 | 237 | 1.336 | 11 | 60 | 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Lisbeth Flensted | Management | 0 companies |