| Revenue | DKK 743K | +3% |
| EBITDA | DKK 289K | +10% |
| Net profit | DKK 292K | +17% |
| Total assets | DKK 2M | +32% |
| Equity | DKK 1M | +39% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 263 | 515 | 1.209 | 720 | 743 |
| Staff expenses | -543 | -394 | -447 | -457 | -445 |
| EBITDA | -280 | 120 | 762 | 262 | 289 |
| Depreciation & amort. | -3 | -24 | -18 | -42 | -30 |
| EBIT | -283 | 96 | 744 | 220 | 259 |
| Net financials | 0 | -3 | -9 | -7 | -3 |
| Profit before tax | -178 | 93 | 735 | 213 | 256 |
| Tax | 52 | -23 | -12 | -36 | -37 |
| Net profit | -231 | 116 | 747 | 249 | 292 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.553 | 697 | 2.256 | 1.555 | 2.049 |
| Equity | 161 | 277 | 1.024 | 749 | 1.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.393 | 420 | 1.232 | 806 | 1.008 |
| Total debt | 1.393 | 420 | 1.232 | 806 | 1.008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FA Management | Management | 2005 – 2022 |
SA Management | Management | 2000 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2022 | |
| Chairman | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Asger Bangslund | Management | 0 companies |
| Simon Aagaard | Management | 0 companies |
| Jytte Larsen | Board of Directors | 0 companies |
| Stina Bangslund | Chairman | 0 companies |