Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Pro-Automatic A/S
A/S
Active
Advertising protection
CVR 25665740
Søndermarken 16, 6670
Holsted
Manufacture of electricity distribution and control apparatus
·
NACE 2712
Est. 2000 · 25 years old
268 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of electricity distribution and control apparatus
/
Pro-Automatic A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
238M
178M
119M
59M
0M
2021: 92M
92M
2021
2022: 97M (+5% vs 2021)
97M
+5%
2022
2023: 124M (+28% vs 2022)
124M
+28%
2023
2024: 157M (+27% vs 2023)
157M
+27%
2024
2025: 191M (+22% vs 2024)
191M
+22%
2025
EBITDA
DKK millions
55M
41M
27M
14M
0M
2021: 18M
18M
2021
2022: 19M (+6% vs 2021)
19M
+6%
2022
2023: 32M (+68% vs 2022)
32M
+68%
2023
2024: 44M (+38% vs 2023)
44M
+38%
2024
2025: 44M (0% vs 2024)
44M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
191.252
157.087
124.070
96.817
92.234
Staff expenses
-147.638
-113.164
-92.219
-77.677
-73.772
EBITDA
43.614
43.923
31.851
19.140
18.462
Depreciation & amort.
-2.241
-1.980
-1.423
-1.223
-1.339
EBIT
41.373
41.943
30.428
17.917
17.123
Net financials
7
2.907
822
89
217
Profit before tax
41.380
44.850
31.250
18.006
17.340
Tax
9.168
9.322
6.742
4.002
3.834
Net profit
32.212
35.528
24.508
14.004
13.506
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
155.582
140.938
111.553
86.533
85.981
Equity
71.344
65.133
49.605
39.097
38.092
Long-term debt
0
0
0
0
0
Short-term debt
76.090
69.198
55.968
42.641
44.482
Total debt
76.090
69.198
55.968
42.641
44.482
Financial ratios
5-year trend
EBITDA margin (of gross profit)
22,8 %
This company
2021
2025
Equity ratio
45,9 %
This company
38,2 %
Market median
This company
Market median
20% above market
2021
2025
Return on equity
45,2 %
This company
18,4 %
Market median
This company
Market median
146% above market
2021
2025
Net profit margin (of gross profit)
16,8 %
This company
2021
2025
Asset turnover (of gross profit)
1,23×
This company
2021
2025
Debt / equity
1,18×
This company
0,62×
Market median
This company
Market median
90% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-06-01 – 2025-05-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-06-01 – 2024-05-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-06-01 – 2023-05-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-06-01 – 2022-05-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-06-01 – 2021-05-31
View
PDF
More on Pro-Automatic A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
