| Revenue | DKK -185K | +109% |
| EBITDA | DKK -398K | -77% |
| Net profit | DKK -389K | -133% |
| Total assets | DKK 23,3M | -10% |
| Equity | DKK 22,2M | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 52 | 50 | 50 | 49 | 25 | 7 | -1 | -52 | -72 | -135 | -135 | -88 | -185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -137 | -213 |
| EBITDA | 43 | 52 | 50 | 50 | 49 | 25 | 7 | -1 | -52 | -72 | -135 | -135 | -225 | -398 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 |
| EBIT | 43 | 52 | 50 | 50 | 49 | 25 | 7 | -1 | -52 | -72 | -135 | -135 | -225 | -415 |
| Net financials | 859 | 1.183 | 2.075 | 1.294 | 1.416 | 1.780 | 1.479 | 1.791 | 1.699 | 3.459 | 235 | 3.923 | 1.711 | -91 |
| Profit before tax | 902 | 1.235 | 2.125 | 1.343 | 1.465 | 1.805 | 1.485 | 1.790 | 1.647 | 3.387 | 100 | 3.788 | 1.486 | -506 |
| Tax | 9 | 13 | 17 | 17 | 40 | 81 | 55 | 58 | 41 | 317 | -189 | 168 | 317 | -118 |
| Net profit | 893 | 1.222 | 2.108 | 1.326 | 1.425 | 1.724 | 1.431 | 1.733 | 1.606 | 3.070 | 289 | 3.620 | 1.169 | -389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.503 | 10.958 | 12.729 | 13.757 | 14.929 | 16.416 | 17.290 | 19.348 | 20.644 | 23.843 | 22.795 | 25.739 | 25.886 | 23.327 |
| Equity | 9.355 | 10.783 | 12.591 | 13.617 | 14.742 | 16.166 | 17.267 | 18.620 | 19.926 | 22.697 | 22.686 | 24.505 | 25.557 | 22.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 175 | 138 | 141 | 187 | 250 | 23 | 727 | 718 | 1.146 | 109 | 1.234 | 329 | 1.158 |
| Total debt | 148 | 175 | 138 | 141 | 187 | 250 | 23 | 727 | 718 | 1.146 | 109 | 1.234 | 329 | 1.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2003 | |
| Individual | 25.0% | 25.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Baun | Founder | 0 companies |