| Revenue | DKK 4,4M | +41% |
| EBITDA | DKK 1,8M | +27% |
| Net profit | DKK 1,4M | +27% |
| Total assets | DKK 5,9M | +23% |
| Equity | DKK 2,5M | +18% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 247 | 649 | 943 | 1.499 | 1.701 | 2.116 | 3.029 | 2.388 | 3.101 | 4.377 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 7 | 284 | 364 | 820 | 967 | 1.319 | 1.511 | 839 | 1.413 | 1.802 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 7 | 284 | 364 | 820 | 967 | 1.319 | 1.511 | 839 | 1.413 | 1.802 |
| Net financials | -1 | -2 | 0 | -1 | -0 | 1 | -4 | -12 | -19 | -1 | -1 |
| Profit before tax | 8 | 6 | 284 | 363 | 820 | 969 | 1.315 | 1.499 | 820 | 1.412 | 1.801 |
| Tax | 0 | 2 | 63 | 81 | 180 | 212 | 274 | 330 | 182 | 310 | 396 |
| Net profit | 8 | 4 | 221 | 282 | 640 | 757 | 1.041 | 1.170 | 638 | 1.102 | 1.405 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 719 | 822 | 1.128 | 1.314 | 2.875 | 3.055 | 3.887 | 4.420 | 3.760 | 4.762 | 5.854 |
| Equity | 588 | 592 | 721 | 782 | 1.209 | 1.431 | 1.867 | 2.099 | 1.586 | 2.109 | 2.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 171 | 282 | 406 | 324 | 159 | 304 | 349 |
| Short-term debt | 85 | 183 | 307 | 421 | 1.375 | 1.184 | 1.434 | 1.812 | 1.807 | 2.134 | 2.759 |
| Total debt | 85 | 183 | 307 | 421 | 1.546 | 1.466 | 1.840 | 2.136 | 1.965 | 2.438 | 3.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERP Holding 2025 ApS | Company | 100.0% | 100.0% | 2025 |
Freya Holding ApS | Company | 5.0% | 5.0% | 2025 |
P. Linnet Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Gordon | Management | 0 companies |
| Børge Gordon Christensen | Chairman | 0 companies |
| Jens Uggerhøj | Chairman | 0 companies |
| Morten Bartholomæussen | Board of Directors | 0 companies |
| Mads Flemming Prebensen | Board of Directors | 0 companies |
| Mia Malene Bruunsgaard Bech | Chairman | 0 companies |
| Peter Rask Linnet | Board of Directors | 0 companies |
| Ingrid Johanne Bruunsgård Bech | Board of Directors | 0 companies |
| René Egelund Damsgaard | Board of Directors | 0 companies |