| Revenue | — | — |
| EBITDA | DKK -5K | +17% |
| Net profit | DKK 9,5M | -14% |
| Total assets | DKK 53,4M | +18% |
| Equity | DKK 49,9M | +15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -16 | -8 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -16 | -8 | -6 | -5 |
| Net financials | 78 | -198 | 2.925 | 11.082 | 9.464 |
| Profit before tax | 43 | -214 | 2.917 | 11.076 | 9.459 |
| Tax | -27 | -81 | -18 | 3 | -36 |
| Net profit | 70 | -133 | 2.935 | 11.073 | 9.495 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.131 | 31.020 | 34.272 | 45.239 | 53.377 |
| Equity | 30.069 | 29.428 | 32.465 | 43.443 | 49.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.062 | 1.592 | 1.807 | 1.796 | 3.467 |
| Total debt | 2.062 | 1.592 | 1.807 | 1.796 | 3.467 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FW Management | Management | 2000 |
JW Founder | Founder | 2000 |
JB Founder | Founder | 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Wagner | Management | 0 companies |
| John Wagner | Founder | 0 companies |
| Jytte Birgitte Wagner | Founder | 0 companies |