| Revenue | DKK -62K | -34% |
| EBITDA | DKK -172K | +16% |
| Net profit | DKK 9,5M | +62% |
| Total assets | DKK 51,8M | +8% |
| Equity | DKK 51,4M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -68 | -106 | -72 | -93 | -62 |
| Staff expenses | -200 | -280 | -170 | -110 | -110 |
| EBITDA | -268 | -386 | -242 | -203 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -268 | -386 | -242 | -203 | -172 |
| Net financials | 10.224 | 5.412 | 3.330 | 6.299 | 9.747 |
| Profit before tax | 9.956 | 5.027 | 3.088 | 6.096 | 9.575 |
| Tax | 120 | -301 | -263 | 225 | 53 |
| Net profit | 9.836 | 5.328 | 3.351 | 5.871 | 9.522 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.205 | 46.249 | 44.876 | 47.964 | 51.828 |
| Equity | 44.998 | 45.326 | 44.677 | 47.848 | 51.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 923 | 199 | 116 | 429 |
| Total debt | 207 | 923 | 199 | 116 | 429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF | Founder | 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Flach Højgaard-Bülow | Founder | 0 companies |