| Revenue | DKK 3,9M | +8% |
| EBITDA | DKK 799K | +3% |
| Net profit | DKK 588K | +3% |
| Total assets | DKK 3M | -8% |
| Equity | DKK 1,8M | +5% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.483 | 4.000 | 3.501 | 3.607 | 3.882 |
| Staff expenses | -2.686 | -2.564 | -2.496 | -2.831 | -3.083 |
| EBITDA | 1.797 | 1.435 | 1.004 | 776 | 799 |
| Depreciation & amort. | -31 | -15 | -29 | -32 | -32 |
| EBIT | 1.765 | 1.421 | 975 | 744 | 767 |
| Net financials | -13 | -13 | -2 | -4 | -9 |
| Profit before tax | 1.752 | 1.408 | 973 | 740 | 758 |
| Tax | 389 | 319 | 224 | 169 | 170 |
| Net profit | 1.363 | 1.089 | 748 | 571 | 588 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.240 | 2.590 | 2.783 | 3.291 | 3.019 |
| Equity | 2.227 | 2.115 | 1.663 | 1.734 | 1.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.013 | 475 | 1.120 | 1.479 | 1.150 |
| Total debt | 2.013 | 475 | 1.120 | 1.479 | 1.150 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TP Management | Management | 2011 |
LR Management | Management | 2011 |
| Former (1) | ||
ME Management | Management | 2000 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ellingsen | Management | 0 companies |
| Thomas Peter Christensen | Management | 0 companies |
| Lars Riisberg | Management | 0 companies |